DCF Value

The DCF Value for Chorokbaem Media Co Ltd (047820) under the Base Case is 5 826.62 KRW. Compared with the current market price of 2 900 KRW, the stock appears Undervalued by 50% .

Key assumptions
DCF Value
Base Case
₩5 826.62
Undervaluation 50%
DCF Value
Price ₩2 900
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time