Intrinsic Value

The intrinsic value of Chorokbaem Media Co Ltd (047820) under the Base Case is 5 826.62 KRW per share. Compared with the current market price of 3 030 KRW, the stock appears Undervalued by 48% .

The intrinsic value is calculated using the DCF method. Net margin recovers from 1.6% last year to 8% by 2033. If net margin stayed at its five-year average of -11%, the estimate would be about ₩17. The value of the years after 2033 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

Intrinsic Value
₩5 826.62
Undervaluation 48%
Intrinsic Value
Price ₩3 030
C

We don’t have enough historical valuation data to make this comparison.

Monitor Chorokbaem Media Co Ltd
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ₩4 661.3
Get notified when the price drops into your buy zone
Intrinsic Value ₩5 826.62
Margin of Safety 20% ₩4 661.3
Current Price ₩3 030
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to Chorokbaem Media Co Ltd

Fundamental Analysis

What Chorokbaem Media Does

Media Communication Services

Chorokbaem Media Co., Ltd. engages in the entertainment business. The company is headquartered in Seoul, Seoul. The company went IPO on 2002-12-24. The firm operates its business through four segments. The Program Business segment produces television (TV) dramas. The segment also involves in the drama-related original soundtracks (OSTs), coloring, character goods, theme parks and others. The Management Business segment engages in the star discovery, production, planning, public relations, marketing, contents development and others.

Headquarters
Korea KR
IPO date
Dec 24, 2002
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Chorokbaem Media Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Chorokbaem Media Co Ltd stock?

The intrinsic value for Chorokbaem Media Co Ltd (047820) under the Base Case is 5 826.62 KRW.

Is Chorokbaem Media Co Ltd stock undervalued or overvalued?

Compared with the current market price of 3 030 KRW, the stock appears Undervalued by 48% .

Back to Top