C

Chorokbaem Media Co Ltd
KOSDAQ:047820

Watchlist Manager
Chorokbaem Media Co Ltd
KOSDAQ:047820
Watchlist
Price: 5 400 KRW -4.42% Market Closed
Market Cap: 132B KRW

Relative Value

The Relative Value of one Chorokbaem Media Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 5 400 KRW, Chorokbaem Media Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Chorokbaem Media Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
71
Median 3Y
0.6
Median 5Y
0.8
Industry
1.5
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-5
Industry
17.2
vs History
63
vs Industry
46
Median 3Y
2.4
Median 5Y
3.5
Industry
11.1
vs History
34
vs Industry
38
Median 3Y
-1.6
Median 5Y
-1.4
Industry
15.4
vs History
49
vs Industry
75
Median 3Y
0.5
Median 5Y
0.5
Industry
1.8
vs History
vs Industry
88
Median 3Y
0.3
Median 5Y
0.4
Industry
1.6
vs History
vs Industry
66
Median 3Y
2
Median 5Y
3.4
Industry
3.5
vs History
vs Industry
60
Median 3Y
2.5
Median 5Y
2.9
Industry
8.9
vs History
42
vs Industry
33
Median 3Y
3.1
Median 5Y
3.1
Industry
12.7
vs History
vs Industry
59
Median 3Y
0.5
Median 5Y
2
Industry
10.5
vs History
vs Industry
34
Median 3Y
-0.8
Median 5Y
-2.3
Industry
12.7
vs History
vs Industry
85
Median 3Y
0.1
Median 5Y
0.2
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Chorokbaem Media Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Chorokbaem Media Co Ltd
KOSDAQ:047820
131.9B KRW 0.8 -4.4 -2.2 3.1
US
Netflix Inc
NASDAQ:NFLX
385.6B USD 8.9 37 13.6 30.9
US
Walt Disney Co
NYSE:DIS
203.7B USD 2.2 16.4 12.2 16.9
LU
Spotify Technology SA
NYSE:SPOT
118.3B USD 6 71.7 44.3 46.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.6B USD 1.9 145.6 5.1 57.1
NL
Universal Music Group NV
AEX:UMG
40.3B EUR 2.6 7.2 8.5 8.5
US
TKO Group Holdings Inc
NYSE:TKO
40.4B USD 9.3 176.4 29.8 42.6
US
Live Nation Entertainment Inc
NYSE:LYV
33.7B USD 1.4 104.7 17.2 25.3
CN
Tencent Music Entertainment Group
NYSE:TME
27.5B USD 6.1 17.8 18.5 18.5
US
Roku Inc
NASDAQ:ROKU
16.1B USD 3.5 -580.7 -172.5 -124.3
US
Warner Music Group Corp
NASDAQ:WMG
15.9B USD 2.4 44 15.1 21.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
C
Chorokbaem Media Co Ltd
KOSDAQ:047820
Average EV/EBITDA: 18.2
Negative Multiple: -2.2
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.6
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.2
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
44.3
40%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.8
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.2
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
18.5
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -172.5 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
15.1
15%
1