D

Daewon Media Co Ltd
KOSDAQ:048910

Watchlist Manager
Daewon Media Co Ltd
KOSDAQ:048910
Watchlist
Price: 7 530 KRW -0.13%
Market Cap: ₩94.7B

EV/OCF

14.8
Current
98%
More Expensive
vs 3-y average of 7.4

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
14.8
=
Enterprise Value
₩111.5B
/
Operating Cash Flow
₩7.3B

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
14.8
=
Enterprise Value
₩111.5B
/
Operating Cash Flow
₩7.3B

Valuation Scenarios

Daewon Media Co Ltd is trading above its 3-year average

If EV/OCF returns to its 3-Year Average (7.4), the stock would be worth ₩3 797.43 (50% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-50%
Maximum Upside
No Upside Scenarios
Average Downside
40%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 14.8 ₩7 530
0%
3-Year Average 7.4 ₩3 797.43
-50%
5-Year Average 9.7 ₩4 950.1
-34%
Industry Average 8.3 ₩4 222.74
-44%
Country Average 10 ₩5 092.83
-32%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
KR
Daewon Media Co Ltd
KOSDAQ:048910
91B KRW 14.8 16.6
US
Netflix Inc
NASDAQ:NFLX
390.8B USD 31 29.2
US
Walt Disney Co
NYSE:DIS
186.9B USD 13.8 15.3
LU
Spotify Technology SA
NYSE:SPOT
106.2B USD 27.7 40.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
66.7B USD 21.9 91.8
NL
Universal Music Group NV
AEX:UMG
36.5B EUR 22.3 23.8
US
Live Nation Entertainment Inc
NYSE:LYV
36.1B USD 26.1 -654.1
US
TKO Group Holdings Inc
NYSE:TKO
36.1B USD 37.9 157.9
US
Roku Inc
NASDAQ:ROKU
17B USD 30.4 192.8
FR
Bollore SE
PAR:BOL
14.4B EUR 26.3 41.5
US
Warner Music Group Corp
NASDAQ:WMG
15.1B USD 24.5 50.6

Market Distribution

In line with most companies in Korea
Percentile
64th
Based on 974 companies
64th percentile
14.8
Low
0 — 5.8
Typical Range
5.8 — 18.7
High
18.7 —
Distribution Statistics
Korea
Min 0
30th Percentile 5.8
Median 10
70th Percentile 18.7
Max 2 215 163.4

Daewon Media Co Ltd
Glance View

Market Cap
94.7B KRW
Industry
Media

DAEWON MEDIA Co., Ltd. engages in the production of animations and character licensing. The company is headquartered in Seoul, Seoul. The company went IPO on 2001-07-31. is a Korea-based company engaged in the animation business. The company operates four business divisions. Its animation production division creates imports and distributes animations. Its character licensing and merchandising division provides toys, character goods, games and trading card games, as well as star collection cards. Its game division develops game software under the brand name of Nintendo, and online games, based on animation characters, including Crayon Shin-Chan, Slam Dunk, Power Rangers and others. Its digital contents distribution platform division provides digital contents such as comics, animations and games via its platform. Through its subsidiaries and affiliates, it involves in the animation broadcasting, game terminal and software distribution, and cartoon publishing. On February 28, 2014, it sold all its shares of Bandai Korea Co., Ltd., which is engaged in the design, manufacturing and sales of toys, play equipment and exercise equipment.

Intrinsic Value
19 308.17 KRW
Undervaluation 61%
Intrinsic Value
Price ₩7 530
D
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett