Balance Sheet

Assets

+20%

+78%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	4 320	3 870	13 052	9 258	10 308	13 351	21 031	22 825	9 680	7 229	1 376	7 972	12 586	24 004	16 028	28 542	44 697	30 724	55 627	58 939	54 403	72 109	63 675	100 624
Cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	23 549	29 992	27 391	51 223
Cash Equivalents	4 320	3 870	13 052	9 258	10 308	13 351	21 031	22 825	9 680	7 229	1 376	7 972	12 586	24 004	16 028	28 542	44 697	30 724	55 627	58 939	30 853	42 116	36 284	49 401
Short-Term Investments	1 509	1 600	4 840	500	7 501	3 303	18 292	17 333	19 290	12 826	11 840	10 351	118	111	348	191	9 282	2	2	1 100	390	3 356	22 474	26 721
Total Receivables	7 547	7 934	7 327	11 791	20 344	30 600	16 349	13 984	19 778	24 203	35 619	57 445	64 290	50 381	63 291	41 189	43 113	31 134	33 481	23 379	50 026	57 118	58 999	61 476
Accounts Receivables	7 509	7 824	7 243	11 577	19 002	29 644	16 288	12 987	16 150	18 799	32 037	54 216	62 989	49 649	59 195	35 984	41 443	32 918	31 916	21 416	47 961	53 685	55 151	61 136
Other Receivables	38	110	84	214	1 342	956	61	997	3 628	5 404	3 582	3 229	1 301	732	4 096	5 205	1 670	1 784	1 565	1 963	2 065	3 433	3 848	340
Inventory	6 908	6 764	3 993	5 714	4 844	12 234	12 894	11 626	7 909	14 222	19 289	22 610	28 098	30 982	25 053	56 429	38 874	44 182	29 617	32 112	48 590	76 008	68 470	43 756
Other Current Assets	306	108	135	921	763	1 978	903	1 326	943	279	2 085	572	8 392	7 610	27 111	16 173	3 279	8 538	7 114	6 378	7 086	7 882	3 910	7 401
Total Current Assets	20 589	20 276	29 347	28 184	43 760	61 465	69 468	67 094	57 600	58 758	70 210	98 950	113 485	113 088	131 831	142 524	139 246	114 581	125 841	121 909	159 715	216 473	217 528	239 978
PP&E Net	1 463	2 678	2 019	2 307	10 807	31 452	40 922	47 949	21 281	31 754	19 903	19 716	19 441	18 695	33 228	39 298	32 178	36 526	43 185	42 158	60 975	62 368	96 458	99 960
PP&E Gross	1 463	2 678	2 019	2 307	10 807	31 452	40 922	47 949	21 281	31 754	19 903	19 716	19 441	18 695	33 228	39 298	0	36 526	43 185	42 158	60 975	62 368	96 458	99 960
Accumulated Depreciation	695	1 658	2 412	3 489	4 566	11 166	14 637	18 671	10 101	11 191	11 331	10 488	10 747	12 711	19 288	23 915	0	14 227	17 410	24 627	28 246	32 494	37 498	34 387
Intangible Assets	0	1	298	268	336	89	117	43	0	2 561	5 197	6 606	9 351	10 048	46 294	40 954	34 375	9 748	8 621	7 769	18 052	16 375	9 330	4 111
Goodwill	0	0	0	0	0	7 011	5 574	4 137	3 906	5 196	0	398	398	398	11 032	29 998	0	24 881	25 750	24 222	25 958	27 749	28 233	32 188
Note Receivable	0	0	0	0	0	24	12	0	0	3 357	0	0	0	0	3 856	16	1 559	25	67	40	15	114	664	768
Long-Term Investments	1 385	295	965	1 161	5 673	3 760	10 311	5 420	20 422	19 205	52 302	51 299	50 408	48 785	70 870	69 669	68 560	80 359	74 524	77 281	101 831	108 475	102 166	116 902
Other Long-Term Assets	2 500	3 217	4 309	5 371	2 623	3 599	4 664	6 651	5 924	795	1 701	1 059	1 053	2 990	21 850	20 259	5 029	3 242	5 769	8 081	2 998	2 781	2 867	2 891
Other Assets	0	0	0	0	0	7 011	5 574	4 137	3 906	5 196	0	398	398	398	11 032	29 998	0	24 881	25 750	24 222	25 958	27 749	28 233	32 188
Total Assets	25 937 N/A	26 467 +2%	36 938 +40%	37 292 +1%	63 200 +69%	107 401 +70%	131 069 +22%	131 294 +0%	109 133 -17%	121 626 +11%	149 314 +23%	178 028 +19%	194 137 +9%	194 005 0%	318 960 +64%	342 718 +7%	280 947 -18%	269 362 -4%	283 758 +5%	281 459 -1%	369 544 +31%	434 335 +18%	457 248 +5%	496 799 +9%
Liabilities
Accounts Payable	2 208	1 113	6 061	3 210	8 208	12 803	15 721	13 404	18 660	11 731	23 791	31 408	43 290	23 541	31 467	15 541	92 400	26 962	30 613	24 300	18 105	22 137	30 794	15 047
Accrued Liabilities	492	335	720	892	519	1 976	540	1 732	286	1 236	418	2 743	442	1 129	11 402	20 507	0	2 442	2 217	2 036	3 043	3 473	3 940	1 533
Short-Term Debt	2 000	5 158	3 634	1 600	0	7 918	2 000	11 500	15 281	14 544	18 571	36 478	44 359	45 475	73 701	83 642	65 429	56 291	46 663	51 511	69 755	84 866	78 677	72 371
Current Portion of Long-Term Debt	166	301	6 168	440	413	482	3 933	1 083	467	1 667	22 939	8 250	8 250	10 250	8 250	400	21 521	6 238	1 995	16 761	1 493	7 266	1 526	23 058
Other Current Liabilities	970	1 573	2 404	4 898	3 579	6 952	4 164	5 061	2 633	4 828	3 511	5 876	8 638	14 371	50 674	81 719	13 672	56 702	53 411	59 241	66 275	76 786	19 655	34 299
Total Current Liabilities	5 837	8 480	18 988	11 039	12 718	30 130	26 357	32 780	37 326	34 005	69 230	84 756	104 980	94 765	175 494	201 809	193 022	148 635	134 900	153 850	158 670	194 527	134 592	146 308
Long-Term Debt	7 009	7 812	1 511	1 143	5 815	8 333	4 400	6 517	13 000	26 101	28 875	22 625	14 375	4 125	4 000	40 821	167	7 293	22 472	15 519	8 783	916	26 270	7 237
Deferred Income Tax	0	0	0	0	0	1 751	3 369	2 230	37	1 152	0	0	0	0	7 662	11 571	6 664	2 860	1 273	0	5 231	9 680	19 303	19 662
Minority Interest	0	0	0	0	0	11 746	37 523	35 421	8 212	6 441	565	196	290	1 506	2 672	461	3 378	1 704	1 020	693	0	0	498	581
Other Liabilities	278	474	634	1 245	1 167	1 483	226	172	5 938	173	2 625	14 096	1 045	699	18 672	11 190	1 490	277	1 484	309	1 382	337	4 056	757
Total Liabilities	13 123 N/A	16 767 +28%	21 133 +26%	13 427 -36%	19 700 +47%	53 443 +171%	71 876 +34%	77 120 +7%	64 513 -16%	67 872 +5%	100 165 +48%	121 282 +21%	120 110 -1%	101 095 -16%	208 500 +106%	265 852 +28%	197 964 -26%	160 768 -19%	161 149 +0%	170 371 +6%	174 067 +2%	205 460 +18%	184 719 -10%	174 545 -6%
Equity
Common Stock	3 150	3 150	3 150	3 152	4 155	4 216	4 255	4 255	4 255	8 341	8 341	8 832	9 467	10 738	10 738	15 738	22 638	24 946	26 093	26 093	30 611	30 611	30 611	30 611
Retained Earnings	3 565	248	6 292	14 349	21 582	33 038	39 355	35 852	22 979	30 810	27 203	32 047	45 205	57 378	74 995	5 454	16 568	20 530	26 039	14 509	38 364	68 206	106 033	148 332
Additional Paid In Capital	6 099	6 303	6 363	6 364	18 771	19 352	23 057	23 050	23 050	20 995	21 086	23 780	27 291	34 020	34 020	57 455	68 860	62 072	67 627	67 627	113 262	113 262	113 262	113 262
Unrealized Security Profit/Loss	0	0	0	0	0	415	362	75	606	114	226	3	0	112	0	0	0	11 220	13 028	13 036	22 393	27 371	29 519	32 488
Treasury Stock	0	0	0	0	1 009	2 239	7 160	9 142	3 888	3 888	4 884	2 572	2 558	2 514	2 464	2 464	0	2 464	2 464	2 464	2 464	2 464	2 464	3 156
Other Equity	0	0	0	0	0	5	48	85	2 382	2 391	2 370	5 339	5 378	6 601	6 828	683	8 052	7 710	7 713	7 713	6 689	8 110	4 431	716
Total Equity	12 814 N/A	9 700 -24%	15 805 +63%	23 865 +51%	43 499 +82%	53 957 +24%	59 193 +10%	54 174 -8%	44 620 -18%	53 754 +20%	49 149 -9%	56 746 +15%	74 027 +30%	92 910 +26%	110 461 +19%	76 865 -30%	82 983 +8%	108 593 +31%	122 609 +13%	111 088 -9%	195 478 +76%	228 875 +17%	272 529 +19%	322 254 +18%
Total Liabilities & Equity	25 937 N/A	26 467 +2%	36 938 +40%	37 292 +1%	63 200 +69%	107 401 +70%	131 069 +22%	131 294 +0%	109 133 -17%	121 626 +11%	149 314 +23%	178 028 +19%	194 137 +9%	194 005 0%	318 960 +64%	342 718 +7%	280 947 -18%	269 362 -4%	283 758 +5%	281 459 -1%	369 544 +31%	434 335 +18%	457 248 +5%	496 799 +9%
Shares Outstanding
Common Shares Outstanding	14	14	14	14	19	19	18	18	19	19	18	20	21	24	24	32	34	39	53	53	61	61	61	61
Preferred Shares Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11	11	0	0	0	0	0	0

Income Statement Balance Sheet Cash Flow Statement

Solid Inc
KOSDAQ:050890

Balance Sheet

Balance Sheet Decomposition
Solid Inc

Balance Sheet
Solid Inc

See Also

Company

Help

Tools

Stocks

Solid Inc KOSDAQ:050890

Balance Sheet

Balance Sheet Decomposition Solid Inc

Balance Sheet Solid Inc

See Also

Company

Help

Tools

Stocks

Solid Inc
KOSDAQ:050890

Balance Sheet Decomposition
Solid Inc

Balance Sheet
Solid Inc