Hancom With Inc
KOSDAQ:054920
Intrinsic Value
The intrinsic value of one Hancom With Inc stock under the Base Case scenario is 38 211.97 KRW. Compared to the current market price of 4 970 KRW, Hancom With Inc is Undervalued by 87%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Hancom With Inc
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Hancom With Inc
Balance Sheet Decomposition
Hancom With Inc
Current Assets | 26.5B |
Cash & Short-Term Investments | 11B |
Receivables | 13.8B |
Other Current Assets | 1.7B |
Non-Current Assets | 197.1B |
Long-Term Investments | 188.4B |
PP&E | 5.3B |
Intangibles | 2.7B |
Other Non-Current Assets | 632.3m |
Free Cash Flow Analysis
Hancom With Inc
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Hancom With Inc
Revenue
|
529.2B
KRW
|
Cost of Revenue
|
-518.4B
KRW
|
Gross Profit
|
10.8B
KRW
|
Operating Expenses
|
-10B
KRW
|
Operating Income
|
804.5m
KRW
|
Other Expenses
|
-2.8B
KRW
|
Net Income
|
-2B
KRW
|
Profitability Score
Profitability Due Diligence
Hancom With Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
Hancom With Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hancom With Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Score
Hancom With Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hancom With Inc
Dividends
Current shareholder yield for Hancom With Inc is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Hancom With Inc stock under the Base Case scenario is 38 211.97 KRW.
Compared to the current market price of 4 970 KRW, Hancom With Inc is Undervalued by 87%.