H

Hancom With Inc
KOSDAQ:054920

Watchlist Manager
Hancom With Inc
KOSDAQ:054920
Watchlist
Price: 4 535 KRW 0.33% Market Closed
Market Cap: 128B KRW
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Hancom With Inc stock under the Base Case scenario is 7 045.3 KRW. Compared to the current market price of 4 535 KRW, Hancom With Inc is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7 045.3 KRW
Undervaluation 36%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
74
vs Industry
94
Median 3Y
0.2
Median 5Y
2.3
Industry
2.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
7
Median 3Y
4.4
Median 5Y
5.5
Industry
23
More Details
82.2
P/OCF
P/OCF
Price to OCF
82.2
vs History
9
vs Industry
26
Median 3Y
23.5
Median 5Y
28.2
Industry
17.2
More Details
4.9
P/FCFE
P/FCFE
Price to FCFE
4.9
vs History
42
vs Industry
0
Median 3Y
-9.2
Median 5Y
-6
Industry
21.9
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
46
vs Industry
83
Median 3Y
0.7
Median 5Y
0.9
Industry
3.1
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
69
vs Industry
89
Median 3Y
0.3
Median 5Y
2.9
Industry
2.5
More Details
17.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
17.2
vs History
12
vs Industry
22
Median 3Y
11.4
Median 5Y
12.2
Industry
5
More Details
56.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
56.3
vs History
25
vs Industry
12
Median 3Y
40.9
Median 5Y
45.6
Industry
12.6
More Details
103.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
103.3
vs History
30
vs Industry
1
Median 3Y
49.6
Median 5Y
73.8
Industry
16.3
More Details
118.9
EV/OCF
EV/OCF
Enterprise Value to OCF
118.9
vs History
6
vs Industry
18
Median 3Y
33.2
Median 5Y
35.5
Industry
15.7
More Details
157.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
157.9
vs History
6
vs Industry
12
Median 3Y
45.3
Median 5Y
49.5
Industry
18.9
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
42
vs Industry
81
Median 3Y
0.6
Median 5Y
0.8
Industry
2.5
More Details

Multiples Across Competitors

Competitors Multiples
Hancom With Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hancom With Inc
KOSDAQ:054920
128B KRW 0.2 -199.6 56.3 103.3
US
Microsoft Corp
NASDAQ:MSFT
3.7T USD 13.2 36.6 22.8 28.9
US
Oracle Corp
NYSE:ORCL
864.2B USD 15.1 69.4 38.7 52
US
ServiceNow Inc
NYSE:NOW
194.4B USD 16.1 117 85 118.5
US
Palo Alto Networks Inc
NASDAQ:PANW
132.5B USD 14.4 116.8 82.1 104.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
108B USD 24.9 -363.7 -1 763 -341.8
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.7 22 37.1
US
Fortinet Inc
NASDAQ:FTNT
61.9B USD 9.8 31.9 27.6 29.6
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 144.2 651.1 271.7 380.6
US
Zscaler Inc
NASDAQ:ZS
44.6B USD 16.7 -1 076 -41 036.5 -349.9
IL
Cyberark Software Ltd
NASDAQ:CYBR
23.7B USD 19.7 -143.3 -33 207.9 -236.1
P/E Multiple
Earnings Growth PEG
KR
H
Hancom With Inc
KOSDAQ:054920
Average P/E: 152.9
Negative Multiple: -199.6 		N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
36.6
17%
2.2
US
Oracle Corp
NYSE:ORCL
69.4
32%
2.2
US
ServiceNow Inc
NYSE:NOW
117
53%
2.2
US
Palo Alto Networks Inc
NASDAQ:PANW
116.8
43%
2.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -363.7 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.7
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
31.9
12%
2.7
US
Xperi Holding Corp
LSE:0M2A
651.1
45%
14.5
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -1 076 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -143.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
Hancom With Inc
KOSDAQ:054920
Average EV/EBITDA: 75.8
56.3
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
22.8
17%
1.3
US
Oracle Corp
NYSE:ORCL
38.7
30%
1.3
US
ServiceNow Inc
NYSE:NOW
85
53%
1.6
US
Palo Alto Networks Inc
NASDAQ:PANW
82.1
40%
2.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -1 763
182%
N/A
US
V
VMware Inc
XETRA:BZF1
22
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
27.6
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
271.7
8%
34
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -41 036.5 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -33 207.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
Hancom With Inc
KOSDAQ:054920
Average EV/EBIT: 106.8
103.3
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
28.9
16%
1.8
US
Oracle Corp
NYSE:ORCL
52
32%
1.6
US
ServiceNow Inc
NYSE:NOW
118.5
64%
1.9
US
Palo Alto Networks Inc
NASDAQ:PANW
104.2
49%
2.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -341.8 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.1
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
29.6
16%
1.8
US
Xperi Holding Corp
LSE:0M2A
380.6
25%
15.2
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -349.9 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -236.1 N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 281,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.