Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
H

Hancom With Inc
KOSDAQ:054920

Watchlist Manager
Hancom With Inc
KOSDAQ:054920
Watchlist
Price: 5 110 KRW -3.95% Market Closed
Market Cap: ₩144.2B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+1 361%
5Y
+2 156%
10Y
+3 563%
Operating Income
+
3Y
+17%
5Y
+13%
10Y
-
Net Income
+
3Y
-85%
5Y
-96%
10Y
-

Earnings Waterfall
Hancom With Inc

Income Statement
Hancom With Inc

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
316
273
276
293
304
0
0
0
14
0
0
0
1 517
398
805
1 216
3 348
3 364
3 334
3 257
1 469
0
0
643
1 229
840
1 080
1 027
1 012
964
0
0
931
424
634
823
824
924
1 098
1 256
1 372
1 452
1 677
1 836
2 022
2 235
2 253
2 459
2 665
2 038
2 213
2 204
2 943
2 882
2 728
2 555
2 345
2 326
2 375
2 525
Revenue
52 468
N/A
49 982
-5%
37 381
-25%
29 300
-22%
24 451
-17%
3 509
-86%
7 218
+106%
10 555
+46%
20 106
+90%
21 165
+5%
21 709
+3%
22 236
+2%
21 379
-4%
20 426
-4%
20 640
+1%
20 118
-3%
18 139
-10%
17 331
-4%
16 805
-3%
16 765
0%
14 530
-13%
14 918
+3%
14 539
-3%
14 153
-3%
14 475
+2%
13 295
-8%
13 017
-2%
14 386
+11%
16 389
+14%
16 609
+1%
15 763
-5%
13 839
-12%
15 713
+14%
15 580
-1%
17 320
+11%
17 845
+3%
15 829
-11%
18 529
+17%
21 775
+18%
27 223
+25%
30 921
+14%
31 954
+3%
32 738
+2%
32 898
+0%
26 233
-20%
39 999
+52%
41 989
+5%
42 041
+0%
28 706
-32%
118 636
+313%
191 813
+62%
307 029
+60%
404 980
+32%
417 642
+3%
468 226
+12%
463 156
-1%
448 181
-3%
529 234
+18%
582 215
+10%
614 049
+5%
Gross Profit
Cost of Revenue
(42 180)
(41 013)
(33 135)
(25 793)
(19 351)
(1 675)
(3 674)
(5 553)
(10 877)
(11 788)
(11 726)
(12 305)
(12 300)
(11 534)
(12 196)
(11 933)
(10 016)
(9 994)
(9 265)
(9 357)
(8 228)
(7 923)
(7 578)
(6 418)
(6 142)
(5 718)
(5 871)
(7 302)
(7 944)
(8 208)
(7 952)
(6 765)
(7 363)
(7 503)
(7 609)
(8 437)
(7 459)
(7 514)
(9 234)
(10 686)
(13 272)
(14 350)
(14 756)
(14 681)
(13 050)
(18 710)
(19 490)
(20 715)
(15 712)
(92 597)
(167 903)
(284 687)
(394 771)
(407 553)
(459 417)
(453 793)
(439 076)
(518 413)
(571 448)
(602 522)
Gross Profit
10 288
N/A
8 968
-13%
4 246
-53%
3 507
-17%
5 100
+45%
1 834
-64%
3 544
+93%
5 002
+41%
9 229
+85%
9 377
+2%
9 982
+6%
9 930
-1%
9 079
-9%
8 891
-2%
8 444
-5%
8 185
-3%
8 124
-1%
7 336
-10%
7 539
+3%
7 407
-2%
6 303
-15%
6 995
+11%
6 961
0%
7 735
+11%
8 333
+8%
7 578
-9%
7 147
-6%
7 085
-1%
8 444
+19%
8 401
-1%
7 811
-7%
7 075
-9%
8 349
+18%
8 078
-3%
9 712
+20%
9 408
-3%
8 370
-11%
11 015
+32%
12 541
+14%
16 537
+32%
17 649
+7%
17 603
0%
17 982
+2%
18 217
+1%
13 184
-28%
21 290
+61%
22 499
+6%
21 325
-5%
12 994
-39%
26 039
+100%
23 910
-8%
22 343
-7%
10 210
-54%
10 089
-1%
8 809
-13%
9 363
+6%
9 105
-3%
10 821
+19%
10 767
0%
11 527
+7%
Operating Income
Operating Expenses
(8 117)
(9 443)
(10 172)
(10 476)
(10 333)
(1 685)
(3 617)
(5 565)
(8 582)
(8 965)
(9 141)
(8 990)
(8 147)
(8 000)
(7 740)
(7 813)
(8 035)
(7 786)
(7 971)
(7 882)
(7 199)
(7 880)
(7 635)
(7 170)
(7 828)
(8 378)
(8 771)
(9 173)
(8 350)
(8 342)
(8 840)
(8 543)
(8 085)
(8 087)
(7 990)
(8 271)
(8 792)
18 901
(12 530)
(13 683)
(15 277)
(14 829)
(13 775)
(14 897)
(13 339)
(17 710)
(18 712)
(18 572)
(13 684)
(25 544)
(25 044)
(22 117)
(9 489)
(12 244)
(11 903)
(11 517)
(7 827)
(10 016)
(8 975)
(8 301)
Selling, General & Administrative
(6 625)
(7 845)
(8 550)
(8 855)
(8 749)
(1 685)
(3 617)
(5 565)
(8 232)
(8 708)
(8 883)
(8 732)
(7 720)
(7 907)
(7 558)
(7 541)
(7 673)
(7 437)
(7 628)
(7 539)
(6 846)
(7 211)
(7 052)
(6 946)
(6 103)
(7 390)
(7 160)
(7 067)
(5 950)
(5 854)
(7 018)
(5 920)
(6 193)
(6 379)
(5 445)
(6 694)
(7 397)
(7 800)
(9 449)
(10 894)
(12 276)
(12 150)
(11 229)
(11 676)
(11 619)
(14 019)
(14 348)
(14 201)
(11 688)
(20 880)
(21 107)
(20 559)
(8 599)
(11 494)
(10 801)
(10 342)
(7 119)
(6 960)
(6 180)
(5 544)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 229)
(319)
(795)
(1 281)
(1 812)
(1 923)
0
0
(1 391)
(378)
(600)
0
(745)
(1 832)
(2 176)
0
(2 110)
(1 736)
(1 774)
(2 375)
(963)
(2 951)
(2 966)
(3 088)
(434)
(1 787)
(1 171)
0
(15)
(4)
0
0
0
0
0
0
Depreciation & Amortization
(1 491)
(1 589)
(1 602)
(1 601)
(1 584)
0
0
0
(350)
0
0
0
(427)
(92)
(183)
(273)
(363)
(351)
(345)
(345)
(353)
0
0
(223)
(495)
(431)
(579)
(599)
(588)
(564)
0
0
(501)
(359)
(513)
(978)
(649)
(810)
(905)
(758)
(891)
(966)
(918)
(847)
(961)
(1 304)
(1 552)
(1 723)
(1 561)
(2 877)
(2 766)
(2 606)
(891)
(1 159)
(1 102)
(1 040)
(708)
(754)
(628)
(590)
Other Operating Expenses
0
(9)
(20)
(20)
0
0
0
0
0
(257)
(258)
(258)
0
0
0
0
0
0
0
0
0
(669)
(583)
0
0
(238)
(237)
(226)
0
0
(1 822)
(2 623)
0
(971)
(1 432)
(599)
0
29 343
0
(2 031)
0
24
146
0
204
565
154
439
0
0
0
1 048
15
413
0
(135)
0
(2 303)
(2 167)
(2 167)
Operating Income
2 171
N/A
(474)
N/A
(5 926)
-1 150%
(6 969)
-18%
(5 233)
+25%
149
N/A
(73)
N/A
(562)
-670%
647
N/A
412
-36%
842
+104%
940
+12%
932
-1%
892
-4%
704
-21%
372
-47%
88
-76%
(450)
N/A
(432)
+4%
(475)
-10%
(897)
-89%
(886)
+1%
(675)
+24%
564
N/A
506
-10%
(800)
N/A
(1 625)
-103%
(2 089)
-29%
94
N/A
59
-37%
(1 028)
N/A
(1 468)
-43%
264
N/A
(10)
N/A
1 721
N/A
1 137
-34%
(422)
N/A
29 916
N/A
11
-100%
2 854
+25 845%
2 371
-17%
2 774
+17%
4 206
+52%
3 319
-21%
(155)
N/A
3 580
N/A
3 786
+6%
2 753
-27%
(689)
N/A
495
N/A
(1 134)
N/A
225
N/A
720
+220%
(2 155)
N/A
(3 094)
-44%
(2 154)
+30%
1 279
N/A
804
-37%
1 792
+123%
3 227
+80%
Pre-Tax Income
Interest Income Expense
(1 326)
(849)
1 700
2 063
(2 473)
547
1 680
2 003
1 300
1 573
586
(199)
(548)
(124)
2 136
3 381
(507)
(1 449)
(3 122)
(3 683)
1 030
1 463
766
858
715
501
1 387
1 959
2 425
2 413
2 639
2 171
314
(290)
841
1 365
3 825
4 398
5 984
6 863
6 626
7 760
5 318
4 091
1 848
1 192
4 547
10 797
7 506
20 156
16 923
10 279
(1 874)
(1 791)
325
1 075
474
1 231
1 305
2 880
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(387)
0
0
(8)
(139)
(120)
(123)
(114)
(398)
0
0
(407)
(248)
0
0
0
(1 223)
(419)
0
0
(433)
(471)
(447)
(642)
28 714
0
28 828
29 023
(122)
0
779
253
(438)
0
0
(377)
(830)
466
879
0
2 345
0
(135)
0
(2 326)
0
0
0
Gain/Loss on Disposition of Assets
(486)
(471)
0
0
1 305
0
0
0
(36)
0
0
0
63
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
8
(128)
(125)
0
(151)
(15)
(18)
(18)
724
702
692
707
(829)
(806)
(785)
(1 626)
(774)
(790)
40
(67)
(491)
(498)
(3)
7
390
411
Total Other Income
124
215
(259)
(7)
379
3
(11)
(142)
12
(86)
(123)
75
160
(76)
(116)
(260)
243
127
(2 663)
(2 578)
(3 452)
(2 882)
(267)
(277)
(1 083)
(1 060)
(770)
(1 485)
76
(695)
(798)
(7)
18
(673)
(596)
(681)
(1 318)
(1 444)
(1 336)
(1 300)
(1 265)
(1 279)
(1 746)
(121)
1 166
970
1 217
(465)
(1 736)
(1 969)
(2 150)
(2 261)
(2 787)
(2 717)
(2 632)
(2 722)
(1 687)
(1 747)
(1 385)
(1 346)
Pre-Tax Income
482
N/A
(1 578)
N/A
(4 485)
-184%
(4 913)
-10%
(6 021)
-23%
698
N/A
1 595
+129%
1 298
-19%
1 923
+48%
1 899
-1%
1 305
-31%
816
-37%
221
-73%
691
+213%
2 724
+294%
3 485
+28%
(315)
N/A
(1 892)
-501%
(6 340)
-235%
(6 851)
-8%
(3 717)
+46%
(2 307)
+38%
(177)
+92%
738
N/A
(111)
N/A
(1 357)
-1 123%
(1 007)
+26%
(1 614)
-60%
1 372
N/A
1 356
-1%
813
-40%
694
-15%
164
-76%
(1 444)
N/A
1 525
N/A
1 051
-31%
30 673
+2 818%
32 870
+7%
33 336
+1%
37 426
+12%
7 592
-80%
9 239
+22%
9 283
+0%
8 246
-11%
3 112
-62%
6 448
+107%
8 721
+35%
11 903
+36%
3 465
-71%
17 522
+406%
13 744
-22%
7 454
-46%
(1 555)
N/A
(6 731)
-333%
(6 028)
+10%
(4 299)
+29%
(2 263)
+47%
295
N/A
2 101
+613%
5 172
+146%
Net Income
Tax Provision
489
488
(56)
(56)
(489)
0
20
20
20
20
0
0
0
0
0
(34)
(38)
(38)
(38)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3 019
3 019
1 569
1 569
(518)
0
(16)
(204)
(101)
(764)
(1 011)
(823)
742
(452)
358
321
(607)
(607)
(222)
(131)
111
111
96
25
Income from Continuing Operations
971
(1 090)
(4 541)
(4 969)
(6 510)
698
1 615
1 318
1 943
1 919
1 305
816
221
691
2 724
3 451
(353)
(1 930)
(6 378)
(6 855)
(3 717)
(2 307)
(177)
738
(111)
(1 357)
(1 007)
(1 614)
1 372
1 356
813
694
164
(1 444)
1 525
1 051
33 693
35 890
34 906
38 996
7 074
8 720
9 268
8 042
3 011
5 684
7 710
11 081
4 207
17 070
14 102
7 774
(2 162)
(7 338)
(6 250)
(4 430)
(2 152)
406
2 197
5 197
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
117
94
(32)
106
(7)
206
354
243
552
349
(1)
63
(291)
(127)
441
607
728
1 470
1 217
1 370
1 446
1 321
1 609
1 260
882
(18)
(254)
(854)
Net Income (Common)
971
N/A
(1 090)
N/A
(4 541)
-317%
(4 969)
-9%
(6 510)
-31%
698
N/A
1 615
+131%
1 318
-18%
1 943
+47%
1 919
-1%
1 305
-32%
816
-37%
221
-73%
691
+213%
2 724
+294%
3 451
+27%
(353)
N/A
(1 930)
-447%
(6 378)
-230%
(6 855)
-7%
(3 717)
+46%
(2 307)
+38%
(177)
+92%
738
N/A
(111)
N/A
(1 357)
-1 123%
(1 007)
+26%
(1 614)
-60%
1 372
N/A
1 356
-1%
935
-31%
757
-19%
281
-63%
(1 287)
N/A
1 435
N/A
1 159
-19%
33 686
+2 806%
36 098
+7%
35 261
-2%
39 238
+11%
7 626
-81%
9 068
+19%
9 266
+2%
8 105
-13%
5 171
-36%
5 556
+7%
8 151
+47%
11 688
+43%
6 806
-42%
25 365
+273%
22 143
-13%
15 969
-28%
900
-94%
(6 017)
N/A
(4 641)
+23%
(3 170)
+32%
(3 820)
-21%
(2 031)
+47%
(641)
+68%
1 748
N/A
EPS (Diluted)
194.2
N/A
-121.11
N/A
-378.41
-212%
-414.08
-9%
-591.81
-43%
58.16
N/A
134.58
+131%
109.83
-18%
161.91
+47%
159.91
-1%
108.75
-32%
68
-37%
18.41
-73%
57.58
+213%
227
+294%
287.58
+27%
-29.41
N/A
-160.83
-447%
-531.5
-230%
-571.25
-7%
-309.75
+46%
-192.25
+38%
-14.75
+92%
61.5
N/A
-9.25
N/A
-104.38
-1 028%
-77.46
+26%
-124.15
-60%
98
N/A
104.3
+6%
62.33
-40%
58.23
-7%
20.07
-66%
-85.82
N/A
79.72
N/A
61
-23%
1 871.44
+2 968%
1 443.92
-23%
1 410.44
-2%
1 783.54
+26%
305.04
-83%
365.36
+20%
373.35
+2%
326.57
-13%
208.35
-36%
221.13
+6%
317.23
+43%
465.8
+47%
274.15
-41%
1 016.04
+271%
890.53
-12%
642.26
-28%
36.18
-94%
-241.83
N/A
-186.55
+23%
-127.41
+32%
-153.55
-21%
-81.62
+47%
-25.76
+68%
70.01
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.