M
MiCo Ltd
KOSDAQ:059090
MiCo Ltd
KOSDAQ:059090
Price:
16 840
KRW
3.06%
Market Closed
Market Cap:
₩562.8B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
MiCo Ltd
16840
+500 (+3.06%)
| 52 Week Range |
8 280
17 170
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
MiCo Ltd
MiCo Ltd
Currency: KRW
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
6 169
|
2 355
|
(3 421)
|
(10 303)
|
(28 304)
|
(28 733)
|
(25 912)
|
(21 829)
|
(516)
|
2 215
|
10 514
|
14 408
|
13 599
|
15 334
|
10 394
|
6 255
|
5 614
|
6 062
|
7 646
|
14 492
|
19 070
|
23 217
|
26 787
|
28 782
|
32 320
|
31 273
|
28 730
|
25 451
|
21 976
|
21 462
|
16 971
|
23 317
|
26 609
|
36 055
|
42 851
|
37 635
|
61 496
|
58 546
|
54 681
|
40 498
|
(20 266)
|
(23 056)
|
(30 271)
|
(45 362)
|
(2 037)
|
2 403
|
25 392
|
70 214
|
76 514
|
88 182
|
90 600
|
81 995
|
|
| Depreciation & Amortization |
8 217
|
8 746
|
9 315
|
10 215
|
10 549
|
10 580
|
10 471
|
10 215
|
9 972
|
9 768
|
9 662
|
9 261
|
9 201
|
9 109
|
8 964
|
8 694
|
8 601
|
8 609
|
8 829
|
9 380
|
9 948
|
10 414
|
10 904
|
11 603
|
12 224
|
13 675
|
15 865
|
17 686
|
19 661
|
21 240
|
23 074
|
23 621
|
26 049
|
26 071
|
26 600
|
27 678
|
29 385
|
30 678
|
33 382
|
35 496
|
40 662
|
43 574
|
45 878
|
48 740
|
47 809
|
47 754
|
47 454
|
46 959
|
47 374
|
54 800
|
62 396
|
68 738
|
|
| Stock-Based Compensation |
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
101
|
272
|
1 141
|
1 591
|
2 821
|
2 686
|
2 927
|
3 099
|
19
|
2 398
|
1 802
|
0
|
1 288
|
0
|
3 829
|
2 551
|
4 151
|
3 734
|
2 624
|
5 928
|
4 324
|
3 592
|
3 274
|
1 918
|
6 599
|
7 171
|
8 032
|
7 691
|
3 622
|
2 661
|
2 005
|
2 775
|
3 387
|
3 882
|
5 759
|
6 450
|
|
| Other Non-Cash Items |
8 573
|
9 259
|
7 880
|
7 324
|
18 071
|
18 444
|
19 807
|
20 688
|
6 920
|
6 048
|
(212)
|
(1 941)
|
(598)
|
(1 170)
|
4 394
|
7 871
|
14 726
|
16 358
|
19 122
|
18 931
|
14 326
|
15 498
|
15 447
|
17 329
|
14 921
|
17 132
|
19 522
|
19 905
|
19 492
|
18 882
|
23 925
|
22 648
|
22 577
|
22 615
|
25 683
|
36 908
|
20 827
|
26 298
|
29 404
|
47 472
|
102 828
|
92 952
|
90 409
|
89 237
|
37 989
|
52 422
|
56 152
|
35 578
|
45 271
|
43 597
|
36 279
|
42 805
|
|
| Cash Taxes Paid |
4 252
|
4 648
|
1 659
|
1 470
|
738
|
1 625
|
1 551
|
2 369
|
2 920
|
2 086
|
2 226
|
1 866
|
1 999
|
5 864
|
6 230
|
6 671
|
6 769
|
4 082
|
4 260
|
4 852
|
5 641
|
4 987
|
7 372
|
8 621
|
8 073
|
8 180
|
6 698
|
5 154
|
6 917
|
6 483
|
6 387
|
9 893
|
8 962
|
9 935
|
16 387
|
15 401
|
16 826
|
27 921
|
23 147
|
19 463
|
17 310
|
10 686
|
10 981
|
14 888
|
15 342
|
14 874
|
20 559
|
21 174
|
20 258
|
41 223
|
34 238
|
41 500
|
|
| Cash Interest Paid |
5 550
|
4 880
|
4 569
|
4 795
|
4 762
|
5 192
|
5 058
|
5 165
|
5 042
|
4 677
|
4 622
|
3 904
|
3 760
|
3 252
|
2 930
|
2 718
|
2 381
|
2 354
|
2 321
|
2 669
|
2 489
|
2 313
|
2 247
|
1 949
|
2 935
|
3 604
|
3 883
|
4 314
|
4 315
|
4 316
|
4 802
|
5 763
|
3 752
|
6 154
|
5 851
|
2 994
|
3 934
|
1 616
|
1 862
|
3 917
|
6 306
|
7 124
|
8 519
|
9 663
|
11 218
|
12 633
|
12 795
|
14 043
|
12 177
|
13 259
|
15 437
|
19 661
|
|
| Change in Working Capital |
(13 686)
|
(16 034)
|
(14 307)
|
(17 339)
|
(7 322)
|
(8 556)
|
(1 984)
|
(5 459)
|
(14 022)
|
(10 884)
|
(11 777)
|
(11 586)
|
(3 459)
|
(11 191)
|
(13 634)
|
(13 039)
|
(18 227)
|
(9 294)
|
(8 288)
|
(5 290)
|
(7 351)
|
(12 105)
|
(9 748)
|
(24 851)
|
(24 851)
|
(26 315)
|
(32 800)
|
(17 599)
|
(16 315)
|
(10 733)
|
(11 337)
|
(16 506)
|
(21 824)
|
(34 227)
|
(45 295)
|
(47 440)
|
(31 989)
|
(37 260)
|
(38 429)
|
(29 522)
|
(42 795)
|
(38 596)
|
(29 872)
|
(31 147)
|
(42 116)
|
(44 532)
|
(45 218)
|
(61 303)
|
(48 698)
|
(100 095)
|
(165 022)
|
(184 283)
|
|
| Cash from Operating Activities |
9 273
N/A
|
4 327
-53%
|
(535)
N/A
|
(10 104)
-1 789%
|
(7 007)
+31%
|
(8 267)
-18%
|
2 381
N/A
|
3 613
+52%
|
2 354
-35%
|
7 146
+204%
|
8 188
+15%
|
10 143
+24%
|
18 743
+85%
|
12 085
-36%
|
10 117
-16%
|
9 782
-3%
|
10 716
+10%
|
21 736
+103%
|
27 312
+26%
|
37 513
+37%
|
35 994
-4%
|
37 024
+3%
|
43 390
+17%
|
32 866
-24%
|
34 615
+5%
|
35 766
+3%
|
31 319
-12%
|
45 443
+45%
|
44 814
-1%
|
50 851
+13%
|
52 632
+4%
|
53 334
+1%
|
53 412
+0%
|
51 525
-4%
|
50 326
-2%
|
55 793
+11%
|
79 718
+43%
|
79 117
-1%
|
79 893
+1%
|
94 799
+19%
|
80 429
-15%
|
74 874
-7%
|
76 144
+2%
|
61 468
-19%
|
41 646
-32%
|
58 048
+39%
|
83 781
+44%
|
91 447
+9%
|
120 461
+32%
|
86 484
-28%
|
24 253
-72%
|
9 256
-62%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(14 031)
|
(10 312)
|
(9 203)
|
(9 593)
|
(12 832)
|
(14 477)
|
(17 228)
|
(15 484)
|
(13 281)
|
(10 742)
|
(6 523)
|
(6 900)
|
(9 354)
|
(10 737)
|
(11 051)
|
(10 427)
|
(9 909)
|
(15 734)
|
(25 233)
|
(32 157)
|
(33 240)
|
(54 569)
|
(53 553)
|
(67 329)
|
(73 880)
|
(57 612)
|
(72 110)
|
(68 682)
|
(67 972)
|
(61 237)
|
(46 095)
|
(44 644)
|
(51 412)
|
(65 362)
|
(78 040)
|
(91 918)
|
(120 722)
|
(114 041)
|
(109 061)
|
(85 772)
|
(51 994)
|
(44 649)
|
(38 034)
|
(45 076)
|
(48 667)
|
(55 696)
|
(79 659)
|
(127 421)
|
(208 689)
|
(248 838)
|
(259 934)
|
(297 156)
|
|
| Other Items |
2 181
|
2 163
|
760
|
240
|
(9 941)
|
(11 548)
|
(10 104)
|
1 051
|
11 833
|
13 110
|
17 928
|
9 058
|
7 678
|
7 093
|
(334)
|
320
|
1 680
|
1 871
|
2 093
|
1 942
|
(4 842)
|
(4 836)
|
(10 379)
|
(14 288)
|
(16 755)
|
(27 414)
|
(22 112)
|
(16 903)
|
(23 366)
|
(3 179)
|
(989)
|
(22 279)
|
4 575
|
(13 356)
|
(68 533)
|
(84 391)
|
(62 182)
|
(69 354)
|
(55 932)
|
(34 635)
|
(77 108)
|
(59 276)
|
(23 721)
|
(32 632)
|
(38 578)
|
(49 406)
|
(50 991)
|
(37 995)
|
47 401
|
43 645
|
42 972
|
2 379
|
|
| Cash from Investing Activities |
(11 850)
N/A
|
(8 149)
+31%
|
(8 443)
-4%
|
(9 353)
-11%
|
(22 774)
-143%
|
(26 026)
-14%
|
(27 333)
-5%
|
(14 435)
+47%
|
(1 448)
+90%
|
2 368
N/A
|
11 405
+382%
|
2 159
-81%
|
(1 676)
N/A
|
(3 645)
-117%
|
(11 386)
-212%
|
(10 107)
+11%
|
(8 230)
+19%
|
(13 863)
-68%
|
(23 141)
-67%
|
(30 216)
-31%
|
(38 082)
-26%
|
(59 405)
-56%
|
(63 931)
-8%
|
(81 617)
-28%
|
(90 635)
-11%
|
(85 026)
+6%
|
(94 222)
-11%
|
(85 585)
+9%
|
(91 338)
-7%
|
(64 416)
+29%
|
(47 084)
+27%
|
(66 923)
-42%
|
(46 838)
+30%
|
(78 719)
-68%
|
(146 574)
-86%
|
(176 310)
-20%
|
(182 904)
-4%
|
(183 395)
0%
|
(164 993)
+10%
|
(120 407)
+27%
|
(129 102)
-7%
|
(103 925)
+20%
|
(61 755)
+41%
|
(77 708)
-26%
|
(87 245)
-12%
|
(105 102)
-20%
|
(130 650)
-24%
|
(165 417)
-27%
|
(161 288)
+2%
|
(205 193)
-27%
|
(216 963)
-6%
|
(294 777)
-36%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
5 032
|
5 032
|
5 032
|
4 684
|
(996)
|
(996)
|
(996)
|
1 847
|
0
|
4 492
|
9 592
|
0
|
9 791
|
7 794
|
1 198
|
16 410
|
16 311
|
19 629
|
15 299
|
11 234
|
10 660
|
7 756
|
11 009
|
0
|
0
|
0
|
0
|
(472)
|
(1 945)
|
(3 901)
|
15 622
|
27 528
|
14 000
|
12 535
|
33 012
|
0
|
32 669
|
34 051
|
(5 954)
|
0
|
0
|
0
|
0
|
0
|
0
|
6 787
|
0
|
0
|
12 881
|
0
|
|
| Net Issuance of Debt |
413
|
3 114
|
7 382
|
16 326
|
10 132
|
12 615
|
7 215
|
(3 040)
|
(670)
|
(6 020)
|
(12 652)
|
(5 102)
|
(10 390)
|
(10 218)
|
(7 222)
|
(6 927)
|
(2 298)
|
(322)
|
(1 751)
|
(2 638)
|
6 920
|
28 409
|
71 823
|
73 412
|
93 635
|
72 708
|
38 862
|
42 631
|
32 239
|
34 756
|
70 413
|
82 800
|
52 135
|
53 726
|
23 241
|
20 053
|
54 016
|
46 067
|
68 573
|
49 028
|
9 681
|
5 524
|
62 257
|
65 763
|
91 679
|
76 334
|
(16 597)
|
47 487
|
67 442
|
170 382
|
259 382
|
318 164
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(336)
|
(336)
|
(336)
|
(1 449)
|
(1 113)
|
(1 113)
|
(1 972)
|
(2 476)
|
(2 476)
|
(2 476)
|
(1 617)
|
(1 741)
|
(1 741)
|
(1 741)
|
(1 741)
|
(2 110)
|
(2 110)
|
(2 110)
|
(3 342)
|
(3 342)
|
(4 574)
|
(4 574)
|
(3 342)
|
(3 311)
|
(2 079)
|
(2 079)
|
(2 062)
|
(3 351)
|
(5 585)
|
(5 585)
|
(5 602)
|
0
|
(7 778)
|
(7 778)
|
(7 778)
|
0
|
(4 857)
|
(4 857)
|
(4 857)
|
0
|
(10 720)
|
(10 720)
|
|
| Other |
1 754
|
212
|
(4 269)
|
(4 585)
|
14 213
|
15 813
|
18 791
|
19 554
|
1 506
|
1 767
|
2 745
|
479
|
922
|
958
|
600
|
1 905
|
(590)
|
(579)
|
(527)
|
1 883
|
4 863
|
5 441
|
5 503
|
3 211
|
(457)
|
(205)
|
(291)
|
(232)
|
3 372
|
3 567
|
5 635
|
9 199
|
(3 486)
|
(4 590)
|
34 191
|
30 282
|
42 181
|
41 314
|
711
|
596
|
(244)
|
219
|
(475)
|
(428)
|
(53)
|
23
|
(4 999)
|
24 273
|
28 819
|
23 990
|
28 800
|
(30 686)
|
|
| Cash from Financing Activities |
2 166
N/A
|
3 325
+54%
|
8 144
+145%
|
16 772
+106%
|
29 378
+75%
|
33 113
+13%
|
25 011
-24%
|
15 519
-38%
|
(159)
N/A
|
(2 405)
-1 413%
|
(10 242)
-326%
|
(2 961)
+71%
|
(212)
+93%
|
(3 612)
-1 604%
|
2 056
N/A
|
1 660
-19%
|
(3 662)
N/A
|
13 033
N/A
|
11 557
-11%
|
16 397
+42%
|
25 465
+55%
|
43 343
+70%
|
86 245
+99%
|
82 638
-4%
|
102 447
+24%
|
70 256
-31%
|
36 798
-48%
|
40 212
+9%
|
32 270
-20%
|
34 510
+7%
|
69 530
+101%
|
83 526
+20%
|
60 929
-27%
|
73 353
+20%
|
69 352
-5%
|
60 790
-12%
|
127 147
+109%
|
105 608
-17%
|
96 368
-9%
|
78 090
-19%
|
(2 120)
N/A
|
(2 444)
-15%
|
51 960
N/A
|
57 552
+11%
|
83 847
+46%
|
68 578
-18%
|
(26 453)
N/A
|
73 690
N/A
|
91 404
+24%
|
189 515
+107%
|
283 557
+50%
|
269 970
-5%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(276)
|
(60)
|
88
|
(135)
|
115
|
(118)
|
(521)
|
9
|
151
|
282
|
689
|
998
|
773
|
584
|
349
|
(993)
|
138
|
(1 016)
|
(469)
|
682
|
(1 559)
|
30
|
(1 110)
|
(12)
|
831
|
1 603
|
2 446
|
1 998
|
1 400
|
2 187
|
880
|
(987)
|
(2 016)
|
(1 781)
|
(623)
|
3 285
|
6 108
|
5 348
|
9 696
|
16 348
|
2 235
|
3 175
|
(1 983)
|
(9 138)
|
323
|
(822)
|
1 253
|
(2 762)
|
3 785
|
2 640
|
(3 680)
|
2 866
|
|
| Net Change in Cash |
(687)
N/A
|
(557)
+19%
|
(746)
-34%
|
(2 820)
-278%
|
(288)
+90%
|
(1 298)
-351%
|
(462)
+64%
|
4 706
N/A
|
898
-81%
|
7 391
+723%
|
10 040
+36%
|
10 339
+3%
|
17 628
+71%
|
5 412
-69%
|
1 136
-79%
|
342
-70%
|
(1 038)
N/A
|
19 890
N/A
|
15 259
-23%
|
24 376
+60%
|
21 818
-10%
|
20 992
-4%
|
64 594
+208%
|
33 875
-48%
|
47 258
+40%
|
22 599
-52%
|
(23 659)
N/A
|
2 068
N/A
|
(12 854)
N/A
|
23 132
N/A
|
75 958
+228%
|
68 950
-9%
|
65 487
-5%
|
44 378
-32%
|
(27 519)
N/A
|
(56 441)
-105%
|
30 068
N/A
|
6 679
-78%
|
20 965
+214%
|
68 829
+228%
|
(48 557)
N/A
|
(28 321)
+42%
|
64 367
N/A
|
32 174
-50%
|
38 572
+20%
|
20 701
-46%
|
(72 070)
N/A
|
(3 042)
+96%
|
54 362
N/A
|
73 446
+35%
|
87 167
+19%
|
(12 686)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(4 758)
N/A
|
(5 985)
-26%
|
(9 738)
-63%
|
(19 697)
-102%
|
(19 839)
-1%
|
(22 744)
-15%
|
(14 847)
+35%
|
(11 871)
+20%
|
(10 927)
+8%
|
(3 596)
+67%
|
1 665
N/A
|
3 243
+95%
|
9 389
+190%
|
1 348
-86%
|
(934)
N/A
|
(645)
+31%
|
807
N/A
|
6 002
+644%
|
2 079
-65%
|
5 356
+158%
|
2 754
-49%
|
(17 545)
N/A
|
(10 163)
+42%
|
(34 463)
-239%
|
(39 265)
-14%
|
(21 846)
+44%
|
(40 791)
-87%
|
(23 239)
+43%
|
(23 158)
+0%
|
(10 386)
+55%
|
6 537
N/A
|
8 690
+33%
|
2 000
-77%
|
(13 838)
N/A
|
(27 714)
-100%
|
(36 124)
-30%
|
(41 004)
-14%
|
(34 923)
+15%
|
(29 168)
+16%
|
9 026
N/A
|
28 435
+215%
|
30 225
+6%
|
38 110
+26%
|
16 392
-57%
|
(7 021)
N/A
|
2 351
N/A
|
4 121
+75%
|
(35 974)
N/A
|
(88 228)
-145%
|
(162 354)
-84%
|
(235 682)
-45%
|
(287 900)
-22%
|
|
Switch to:
Switch to:
See Also
Discover More
