Watchlist Manager

Watchlist

Price: 13 580 KRW -1.09% Market Closed

Market Cap: ₩453.8B

M	MiCo Ltd KOSDAQ:059090	KR
	Peab AB STO:PEAB B	SE
	Shouhui Group Ltd HKEX:2621	CN

Balance Sheet

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	12 647	2 129	3 001	2 598	14 149	2 240	6 935	6 170	6 850	6 245	11 001	10 582	10 947	12 008	29 439	28 742	50 463	97 706	84 945	150 441	180 518	131 961	170 532	224 894
Cash	0	0	0	0	0	0	0	0	0	0	0	0	14	139	0	0	0	0	0	0	180 518	131 961	170 532	224 894
Cash Equivalents	12 647	2 129	3 001	2 598	14 149	2 240	6 935	6 170	6 850	6 245	11 001	10 582	10 933	12 147	29 439	28 742	50 463	97 706	84 945	150 441	0	0	0	0
Short-Term Investments	1 499	1 860	691	772	2 140	2 038	5 935	2 279	4 761	1 005	3 288	3 802	14 097	1 587	3 055	1 828	850	8 837	26 760	22 052	22 804	49 392	35 628	26 254
Total Receivables	1 960	5 743	4 484	8 321	10 660	20 629	20 220	32 833	18 133	28 608	22 476	18 710	20 617	28 969	20 462	25 661	25 737	31 760	34 878	34 692	50 150	59 237	102 904	210 108
Accounts Receivables	1 960	4 825	4 155	7 405	10 065	20 114	16 654	23 230	11 926	24 646	18 735	13 067	17 044	19 626	15 230	22 998	23 542	28 732	31 156	32 467	45 758	49 116	45 703	182 540
Other Receivables	0	918	329	916	595	515	3 566	9 603	6 207	3 962	3 741	5 643	3 573	9 343	5 232	2 663	2 195	3 028	3 722	2 225	4 392	10 121	57 201	27 568
Inventory	127	150	1 204	2 509	6 293	12 430	17 709	7 615	6 694	9 784	12 723	13 852	12 424	10 580	11 226	14 696	11 752	16 590	18 729	27 682	30 885	44 794	57 252	82 788
Other Current Assets	37	213	100	661	1 578	1 860	1 595	1 909	537	1 149	902	1 337	596	3 776	556	1 459	2 222	3 355	2 736	5 437	3 189	16 960	4 907	52 175
Total Current Assets	16 271	10 095	9 480	14 860	34 821	39 198	52 393	50 806	36 975	46 791	50 389	48 283	58 682	56 921	64 737	72 387	91 026	158 248	168 048	240 303	287 546	302 343	371 223	596 219
PP&E Net	8 307	13 684	19 119	23 971	36 146	58 141	71 896	63 271	58 192	80 822	89 220	89 558	91 883	83 878	81 968	82 167	96 098	154 849	209 853	231 096	321 325	335 346	355 672	600 267
PP&E Gross	8 307	13 684	19 119	23 971	36 146	58 141	71 896	63 271	58 192	80 822	89 220	89 558	91 883	83 878	81 968	82 167	96 098	154 849	209 853	231 096	321 325	335 346	355 672	600 267
Accumulated Depreciation	2 546	4 000	6 643	9 916	14 796	25 373	34 277	32 836	38 160	55 083	57 909	56 769	62 809	63 087	61 094	66 010	72 226	81 079	97 350	119 841	137 781	173 373	221 238	327 669
Intangible Assets	61	74	286	383	1 977	1 872	1 953	701	5 105	8 824	9 675	13 364	4 641	4 590	4 241	4 238	3 405	5 579	8 155	6 786	8 826	11 073	8 434	33 440
Goodwill	0	0	0	0	1 244	933	622	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 291	1 123	15 527
Note Receivable	657	547	331	731	955	2 471	1 564	319	1 392	2 139	1 981	2 182	3 132	2 735	2 436	2 635	2 073	1 757	1 680	1 158	845	2 858	6 510	40 855
Long-Term Investments	575	8 704	6 790	6 996	13 500	14 383	19 706	26 752	16 213	971	1 272	817	317	832	3 348	2 938	5 694	9 930	12 741	36 524	90 677	66 159	78 555	57 816
Other Long-Term Assets	532	956	2 101	5 436	4 151	7 052	7 631	3 795	2 270	2 035	2 298	1 294	4 205	4 157	3 006	2 603	3 786	1 692	4 501	3 136	9 055	12 083	12 377	48 552
Other Assets	0	0	0	0	1 244	933	622	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 291	1 123	15 527
Total Assets	26 403 N/A	34 060 +29%	38 107 +12%	52 375 +37%	92 794 +77%	124 048 +34%	155 764 +26%	145 644 -6%	120 148 -18%	141 583 +18%	154 835 +9%	155 497 +0%	162 860 +5%	153 113 -6%	159 737 +4%	166 969 +5%	202 082 +21%	332 054 +64%	404 978 +22%	519 003 +28%	718 274 +38%	731 153 +2%	833 895 +14%	1 392 676 +67%
Liabilities
Accounts Payable	228	834	1 039	1 580	2 847	5 092	4 771	15 117	3 295	5 887	4 072	3 822	4 984	7 372	3 977	5 975	6 604	5 754	8 086	10 902	13 093	11 151	9 094	41 310
Accrued Liabilities	452	391	639	484	256	379	300	149	123	461	1 003	507	684	692	212	395	2 965	3 153	4 054	5 519	3 080	2 294	1 035	2 641
Short-Term Debt	383	1 028	4 737	10 299	12 627	30 531	30 840	37 269	38 373	41 862	47 608	44 862	26 973	37 540	26 291	24 818	20 917	35 683	47 240	52 053	91 849	113 711	130 139	229 434
Current Portion of Long-Term Debt	0	2 026	298	629	887	7 036	6 220	24 403	7 419	6 192	8 380	8 294	11 375	8 131	9 910	14 817	12 273	6 374	31 752	17 509	22 421	16 674	57 757	120 193
Other Current Liabilities	1 622	896	1 776	3 181	5 794	4 205	5 070	4 087	3 272	8 646	7 992	4 917	8 451	5 703	11 574	10 389	14 606	18 103	16 277	50 089	57 237	45 340	73 704	215 915
Total Current Liabilities	2 685	5 175	8 489	16 173	22 412	47 243	47 202	81 025	52 481	63 048	69 054	62 401	52 467	59 437	51 964	56 394	57 365	69 066	107 410	136 073	187 679	189 170	271 729	609 493
Long-Term Debt	0	6 979	5 790	7 988	16 701	24 482	49 364	23 786	20 166	20 825	29 162	30 243	51 643	24 582	29 153	17 625	12 470	82 360	91 403	109 459	102 033	100 434	144 887	170 534
Deferred Income Tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	371	3 464	979	25 211	30 885	27 678	38 595
Minority Interest	0	0	0	0	2 406	5 760	7 222	1 030	294	826	204	626	3 678	7 390	14 050	18 566	53 108	63 200	76 247	122 186	181 881	234 488	290 180	431 440
Other Liabilities	351	597	1 127	1 520	3 332	4 629	7 758	5 725	5 355	8 720	10 706	12 748	15 357	13 865	13 612	14 095	15 396	31 876	33 913	37 971	30 874	34 365	23 516	41 206
Total Liabilities	3 036 N/A	12 750 +320%	15 406 +21%	25 681 +67%	44 850 +75%	82 114 +83%	111 545 +36%	111 567 +0%	78 297 -30%	93 419 +19%	108 718 +16%	106 018 -2%	123 146 +16%	105 275 -15%	108 779 +3%	106 681 -2%	138 340 +30%	246 873 +78%	312 438 +27%	406 666 +30%	527 677 +30%	589 341 +12%	757 991 +29%	1 291 269 +70%
Equity
Common Stock	3 943	5 009	5 009	5 009	7 509	7 509	7 509	7 747	11 247	11 956	11 956	11 956	11 956	11 956	12 968	14 031	15 658	15 658	15 658	15 658	16 708	16 708	16 708	16 708
Retained Earnings	7 270	8 650	9 950	14 689	16 409	16 395	15 444	3 565	2 859	16 137	12 600	15 918	8 613	8 374	5 914	5 018	6 814	20 897	27 380	37 761	19 482	36 932	64 088	46 641
Additional Paid In Capital	12 155	11 085	11 078	11 078	20 390	22 123	22 958	23 711	27 631	29 152	30 927	32 380	49 139	59 816	62 931	71 198	63 656	72 132	72 132	89 158	188 790	196 122	191 029	197 941
Unrealized Security Profit/Loss	0	583	581	54	2 172	2 577	2 797	3 374	9 232	0	0	0	98	0	0	1 646	2 380	3 909	3 758	3 579	4 679	326	1 289	3 536
Treasury Stock	0	3 974	3 895	3 803	1 323	5 669	4 675	7 587	7 587	0	6 965	6 965	0	996	996	996	996	996	996	7 124	14 112	18 062	18 062	18 062
Other Equity	0	42	22	224	2 787	1 001	185	3 267	4 187	9 080	2 402	3 810	12 865	14 564	18 032	17 282	19 010	18 601	17 876	19 538	15 592	15 698	48 393	45 003
Total Equity	23 367 N/A	21 310 -9%	22 701 +7%	26 694 +18%	47 943 +80%	41 935 -13%	44 219 +5%	34 078 -23%	41 851 +23%	48 165 +15%	46 117 -4%	49 479 +7%	39 714 -20%	47 839 +20%	50 957 +7%	60 288 +18%	63 742 +6%	85 181 +34%	92 540 +9%	112 337 +21%	190 597 +70%	141 812 -26%	75 904 -46%	101 407 +34%
Total Liabilities & Equity	26 403 N/A	34 060 +29%	38 107 +12%	52 375 +37%	92 794 +77%	124 048 +34%	155 764 +26%	145 644 -6%	120 148 -18%	141 583 +18%	154 835 +9%	155 497 +0%	162 860 +5%	153 113 -6%	159 737 +4%	166 969 +5%	202 082 +21%	332 054 +64%	404 978 +22%	519 003 +28%	718 274 +38%	731 153 +2%	833 895 +14%	1 392 676 +67%
Shares Outstanding
Common Shares Outstanding	15	14	14	14	17	16	16	15	21	22	22	22	24	23	25	28	31	31	31	30	32	31	31	31

Income Statement Balance Sheet Cash Flow Statement

MiCo Ltd
KOSDAQ:059090

Balance Sheet

Balance Sheet Decomposition
MiCo Ltd

Balance Sheet
MiCo Ltd

See Also

Company

Help

Tools

Stocks

MiCo Ltd KOSDAQ:059090

Balance Sheet

Balance Sheet Decomposition MiCo Ltd

Balance Sheet MiCo Ltd

See Also

Company

Help

Tools

Stocks

MiCo Ltd
KOSDAQ:059090

Balance Sheet Decomposition
MiCo Ltd

Balance Sheet
MiCo Ltd