M

MiCo Ltd
KOSDAQ:059090

Watchlist Manager
MiCo Ltd
KOSDAQ:059090
Watchlist
Price: 14 000 KRW -3.05% Market Closed
Market Cap: 467.9B KRW

Balance Sheet

Balance Sheet Decomposition
MiCo Ltd

Current Assets 730.1B
Cash & Short-Term Investments 281.9B
Receivables 273B
Other Current Assets 175.2B
Non-Current Assets 849.9B
Long-Term Investments 26.9B
PP&E 661.7B
Intangibles 43.9B
Other Non-Current Assets 117.4B
Current Liabilities 615.9B
Accounts Payable 45.7B
Accrued Liabilities 6.2B
Short-Term Debt 213.6B
Other Current Liabilities 350.3B
Non-Current Liabilities 848.9B
Long-Term Debt 337.5B
Other Non-Current Liabilities 511.4B

Balance Sheet
MiCo Ltd

Rotate your device to view
Balance Sheet
Currency: KRW
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
12 647
2 129
3 001
2 598
14 149
2 240
6 935
6 170
6 850
6 245
11 001
10 582
10 947
12 008
29 439
28 742
50 463
97 706
84 945
150 441
180 518
131 961
170 532
224 894
Cash
0
0
0
0
0
0
0
0
0
0
0
0
14
139
0
0
0
0
0
0
180 518
131 961
170 532
224 894
Cash Equivalents
12 647
2 129
3 001
2 598
14 149
2 240
6 935
6 170
6 850
6 245
11 001
10 582
10 933
12 147
29 439
28 742
50 463
97 706
84 945
150 441
0
0
0
0
Short-Term Investments
1 499
1 860
691
772
2 140
2 038
5 935
2 279
4 761
1 005
3 288
3 802
14 097
1 587
3 055
1 828
850
8 837
26 760
22 052
22 804
49 392
35 628
26 254
Total Receivables
1 960
5 743
4 484
8 321
10 660
20 629
20 220
32 833
18 133
28 608
22 476
18 710
20 617
28 969
20 462
25 661
25 737
31 760
34 878
34 692
50 150
59 237
102 904
210 108
Accounts Receivables
1 960
4 825
4 155
7 405
10 065
20 114
16 654
23 230
11 926
24 646
18 735
13 067
17 044
19 626
15 230
22 998
23 542
28 732
31 156
32 467
45 758
49 116
45 703
182 540
Other Receivables
0
918
329
916
595
515
3 566
9 603
6 207
3 962
3 741
5 643
3 573
9 343
5 232
2 663
2 195
3 028
3 722
2 225
4 392
10 121
57 201
27 568
Inventory
127
150
1 204
2 509
6 293
12 430
17 709
7 615
6 694
9 784
12 723
13 852
12 424
10 580
11 226
14 696
11 752
16 590
18 729
27 682
30 885
44 794
57 252
82 788
Other Current Assets
37
213
100
661
1 578
1 860
1 595
1 909
537
1 149
902
1 337
596
3 776
556
1 459
2 222
3 355
2 736
5 437
3 189
16 960
4 907
52 175
Total Current Assets
16 271
10 095
9 480
14 860
34 821
39 198
52 393
50 806
36 975
46 791
50 389
48 283
58 682
56 921
64 737
72 387
91 026
158 248
168 048
240 303
287 546
302 343
371 223
596 219
PP&E Net
8 307
13 684
19 119
23 971
36 146
58 141
71 896
63 271
58 192
80 822
89 220
89 558
91 883
83 878
81 968
82 167
96 098
154 849
209 853
231 096
321 325
335 346
355 672
600 267
PP&E Gross
8 307
13 684
19 119
23 971
36 146
58 141
71 896
63 271
58 192
80 822
89 220
89 558
91 883
83 878
81 968
82 167
96 098
154 849
209 853
231 096
321 325
335 346
355 672
600 267
Accumulated Depreciation
2 546
4 000
6 643
9 916
14 796
25 373
34 277
32 836
38 160
55 083
57 909
56 769
62 809
63 087
61 094
66 010
72 226
81 079
97 350
119 841
137 781
173 373
221 238
327 669
Intangible Assets
61
74
286
383
1 977
1 872
1 953
701
5 105
8 824
9 675
13 364
4 641
4 590
4 241
4 238
3 405
5 579
8 155
6 786
8 826
11 073
8 434
33 440
Goodwill
0
0
0
0
1 244
933
622
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 291
1 123
15 527
Note Receivable
657
547
331
731
955
2 471
1 564
319
1 392
2 139
1 981
2 182
3 132
2 735
2 436
2 635
2 073
1 757
1 680
1 158
845
2 858
6 510
40 855
Long-Term Investments
575
8 704
6 790
6 996
13 500
14 383
19 706
26 752
16 213
971
1 272
817
317
832
3 348
2 938
5 694
9 930
12 741
36 524
90 677
66 159
78 555
57 816
Other Long-Term Assets
532
956
2 101
5 436
4 151
7 052
7 631
3 795
2 270
2 035
2 298
1 294
4 205
4 157
3 006
2 603
3 786
1 692
4 501
3 136
9 055
12 083
12 377
48 552
Other Assets
0
0
0
0
1 244
933
622
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 291
1 123
15 527
Total Assets
26 403
N/A
34 060
+29%
38 107
+12%
52 375
+37%
92 794
+77%
124 048
+34%
155 764
+26%
145 644
-6%
120 148
-18%
141 583
+18%
154 835
+9%
155 497
+0%
162 860
+5%
153 113
-6%
159 737
+4%
166 969
+5%
202 082
+21%
332 054
+64%
404 978
+22%
519 003
+28%
718 274
+38%
731 153
+2%
833 895
+14%
1 392 676
+67%
Liabilities
Accounts Payable
228
834
1 039
1 580
2 847
5 092
4 771
15 117
3 295
5 887
4 072
3 822
4 984
7 372
3 977
5 975
6 604
5 754
8 086
10 902
13 093
11 151
9 094
41 310
Accrued Liabilities
452
391
639
484
256
379
300
149
123
461
1 003
507
684
692
212
395
2 965
3 153
4 054
5 519
3 080
2 294
1 035
2 641
Short-Term Debt
383
1 028
4 737
10 299
12 627
30 531
30 840
37 269
38 373
41 862
47 608
44 862
26 973
37 540
26 291
24 818
20 917
35 683
47 240
52 053
91 849
113 711
130 139
229 434
Current Portion of Long-Term Debt
0
2 026
298
629
887
7 036
6 220
24 403
7 419
6 192
8 380
8 294
11 375
8 131
9 910
14 817
12 273
6 374
31 752
17 509
22 421
16 674
57 757
120 193
Other Current Liabilities
1 622
896
1 776
3 181
5 794
4 205
5 070
4 087
3 272
8 646
7 992
4 917
8 451
5 703
11 574
10 389
14 606
18 103
16 277
50 089
57 237
45 340
73 704
215 915
Total Current Liabilities
2 685
5 175
8 489
16 173
22 412
47 243
47 202
81 025
52 481
63 048
69 054
62 401
52 467
59 437
51 964
56 394
57 365
69 066
107 410
136 073
187 679
189 170
271 729
609 493
Long-Term Debt
0
6 979
5 790
7 988
16 701
24 482
49 364
23 786
20 166
20 825
29 162
30 243
51 643
24 582
29 153
17 625
12 470
82 360
91 403
109 459
102 033
100 434
144 887
170 534
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
371
3 464
979
25 211
30 885
27 678
38 595
Minority Interest
0
0
0
0
2 406
5 760
7 222
1 030
294
826
204
626
3 678
7 390
14 050
18 566
53 108
63 200
76 247
122 186
181 881
234 488
290 180
431 440
Other Liabilities
351
597
1 127
1 520
3 332
4 629
7 758
5 725
5 355
8 720
10 706
12 748
15 357
13 865
13 612
14 095
15 396
31 876
33 913
37 971
30 874
34 365
23 516
41 206
Total Liabilities
3 036
N/A
12 750
+320%
15 406
+21%
25 681
+67%
44 850
+75%
82 114
+83%
111 545
+36%
111 567
+0%
78 297
-30%
93 419
+19%
108 718
+16%
106 018
-2%
123 146
+16%
105 275
-15%
108 779
+3%
106 681
-2%
138 340
+30%
246 873
+78%
312 438
+27%
406 666
+30%
527 677
+30%
589 341
+12%
757 991
+29%
1 291 269
+70%
Equity
Common Stock
3 943
5 009
5 009
5 009
7 509
7 509
7 509
7 747
11 247
11 956
11 956
11 956
11 956
11 956
12 968
14 031
15 658
15 658
15 658
15 658
16 708
16 708
16 708
16 708
Retained Earnings
7 270
8 650
9 950
14 689
16 409
16 395
15 444
3 565
2 859
16 137
12 600
15 918
8 613
8 374
5 914
5 018
6 814
20 897
27 380
37 761
19 482
36 932
64 088
46 641
Additional Paid In Capital
12 155
11 085
11 078
11 078
20 390
22 123
22 958
23 711
27 631
29 152
30 927
32 380
49 139
59 816
62 931
71 198
63 656
72 132
72 132
89 158
188 790
196 122
191 029
197 941
Unrealized Security Profit/Loss
0
583
581
54
2 172
2 577
2 797
3 374
9 232
0
0
0
98
0
0
1 646
2 380
3 909
3 758
3 579
4 679
326
1 289
3 536
Treasury Stock
0
3 974
3 895
3 803
1 323
5 669
4 675
7 587
7 587
0
6 965
6 965
0
996
996
996
996
996
996
7 124
14 112
18 062
18 062
18 062
Other Equity
0
42
22
224
2 787
1 001
185
3 267
4 187
9 080
2 402
3 810
12 865
14 564
18 032
17 282
19 010
18 601
17 876
19 538
15 592
15 698
48 393
45 003
Total Equity
23 367
N/A
21 310
-9%
22 701
+7%
26 694
+18%
47 943
+80%
41 935
-13%
44 219
+5%
34 078
-23%
41 851
+23%
48 165
+15%
46 117
-4%
49 479
+7%
39 714
-20%
47 839
+20%
50 957
+7%
60 288
+18%
63 742
+6%
85 181
+34%
92 540
+9%
112 337
+21%
190 597
+70%
141 812
-26%
75 904
-46%
101 407
+34%
Total Liabilities & Equity
26 403
N/A
34 060
+29%
38 107
+12%
52 375
+37%
92 794
+77%
124 048
+34%
155 764
+26%
145 644
-6%
120 148
-18%
141 583
+18%
154 835
+9%
155 497
+0%
162 860
+5%
153 113
-6%
159 737
+4%
166 969
+5%
202 082
+21%
332 054
+64%
404 978
+22%
519 003
+28%
718 274
+38%
731 153
+2%
833 895
+14%
1 392 676
+67%
Shares Outstanding
Common Shares Outstanding
15
14
14
14
17
16
16
15
21
22
22
22
24
23
25
28
31
31
31
30
32
31
31
31