C

CTC Bio Inc
KOSDAQ:060590

Watchlist Manager
CTC Bio Inc
KOSDAQ:060590
Watchlist
Price: 4 440 KRW -2.52% Market Closed
Market Cap: 107.4B KRW

Relative Value

The Relative Value of one CTC Bio Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 4 440 KRW, CTC Bio Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTC Bio Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
66
Median 3Y
1.3
Median 5Y
1.3
Industry
2.6
vs History
vs Industry
16
Median 3Y
-32.8
Median 5Y
-28.9
Industry
21.4
vs History
77
vs Industry
6
Median 3Y
19.8
Median 5Y
20
Industry
16.4
vs History
25
vs Industry
1
Median 3Y
12.2
Median 5Y
-11.7
Industry
22.8
vs History
98
vs Industry
31
Median 3Y
2.4
Median 5Y
2.3
Industry
2.2
vs History
96
vs Industry
65
Median 3Y
1.4
Median 5Y
1.5
Industry
2.9
vs History
96
vs Industry
50
Median 3Y
4
Median 5Y
4.9
Industry
5.5
vs History
58
vs Industry
0
Median 3Y
22.8
Median 5Y
23.2
Industry
13
vs History
9
vs Industry
24
Median 3Y
-27.1
Median 5Y
-32.6
Industry
16.5
vs History
73
vs Industry
6
Median 3Y
22.6
Median 5Y
23.2
Industry
15.6
vs History
66
vs Industry
0
Median 3Y
22.3
Median 5Y
22.9
Industry
18.7
vs History
96
vs Industry
45
Median 3Y
1.4
Median 5Y
1.4
Industry
1.9

Multiples Across Competitors

Competitors Multiples
CTC Bio Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
CTC Bio Inc
KOSDAQ:060590
108.9B KRW 0.8 -124.6 16.7 180.5
US
Eli Lilly and Co
NYSE:LLY
1T USD 16.9 54.7 36.7 39.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
492.8B USD 5.3 19.6 16.1 20.8
CH
Roche Holding AG
SIX:ROG
266.1B CHF 4.3 28.2 12 14
UK
AstraZeneca PLC
LSE:AZN
218.6B GBP 5.1 31.4 108.7 159
CH
Novartis AG
SIX:NOVN
216.6B CHF 4.9 18.9 12 15.5
US
Merck & Co Inc
NYSE:MRK
270.8B USD 4.2 14.2 10.1 12
DK
Novo Nordisk A/S
CSE:NOVO B
1.6T DKK 5.1 15.5 10.8 12.6
IE
Endo International PLC
LSE:0Y5F
213.9B USD 92.2 -73.2 338.7 849.2
US
Pfizer Inc
NYSE:PFE
144.6B USD 2.3 14.7 7.5 10.2
P/E Multiple
Earnings Growth PEG
KR
C
CTC Bio Inc
KOSDAQ:060590
Average P/E: 24.7
Negative Multiple: -124.6
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
54.7
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.6
29%
0.7
CH
Roche Holding AG
SIX:ROG
28.2
29%
1
UK
AstraZeneca PLC
LSE:AZN
31.4
37%
0.8
CH
Novartis AG
SIX:NOVN
18.9
17%
1.1
US
Merck & Co Inc
NYSE:MRK
14.2
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
15.5
3%
5.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -73.2 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.7
27%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
C
CTC Bio Inc
KOSDAQ:060590
Average EV/EBITDA: 401.4
16.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
36.7
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.1
9%
1.8
CH
Roche Holding AG
SIX:ROG
12
5%
2.4
UK
AstraZeneca PLC
LSE:AZN
108.7
10%
10.9
CH
Novartis AG
SIX:NOVN
12
6%
2
US
Merck & Co Inc
NYSE:MRK
10.1
6%
1.7
DK
Novo Nordisk A/S
CSE:NOVO B
10.8
1%
10.8
IE
E
Endo International PLC
LSE:0Y5F
338.7
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
C
CTC Bio Inc
KOSDAQ:060590
Average EV/EBIT: 1 728.7
180.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
39.3
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
20.8
15%
1.4
CH
Roche Holding AG
SIX:ROG
14
6%
2.3
UK
AstraZeneca PLC
LSE:AZN
159
23%
6.9
CH
Novartis AG
SIX:NOVN
15.5
12%
1.3
US
Merck & Co Inc
NYSE:MRK
12
8%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
12.6
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
849.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.2
7%
1.5