FN Republic Co Ltd
KOSDAQ:064090
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (2.7), the stock would be worth ₩-854.85 (207% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -2.5 | ₩798 |
0%
|
| 3-Year Average | 2.7 | ₩-854.85 |
-207%
|
| Industry Average | 16.5 | ₩-5 209.54 |
-753%
|
| Country Average | 15.1 | ₩-4 755.34 |
-696%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
F
|
FN Republic Co Ltd
KOSDAQ:064090
|
39.7B KRW | -2.5 | -4.2 | |
| JP |
|
Keyence Corp
TSE:6861
|
18.5T JPY | 46.1 | 41.7 | |
| US |
|
Keysight Technologies Inc
NYSE:KEYS
|
60.5B USD | 48.7 | 62.9 | |
| CN |
|
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
|
332.6B CNY | 16.2 | 22.3 | |
| US |
|
Teledyne Technologies Inc
NYSE:TDY
|
29.7B USD | 51.6 | 31.8 | |
| SE |
|
Hexagon AB
STO:HEXA B
|
266.4B SEK | 27.7 | 12.2 | |
| TW |
|
Chroma ATE Inc
TWSE:2360
|
898B TWD | 370.1 | 76.8 | |
| CN |
|
Zhonghang Electronic Measuring Instruments Co Ltd
SZSE:300114
|
192.9B CNY | -1 591.8 | 1 890.2 | |
| UK |
|
Halma PLC
LSE:HLMA
|
17.2B GBP | 48.3 | 49.3 | |
| CN |
|
Huagong Tech Co Ltd
SZSE:000988
|
120.2B CNY | -430.2 | 81.7 | |
| US |
|
Trimble Inc
NASDAQ:TRMB
|
16.1B USD | 55 | 38 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.1 |
| Median | 15.1 |
| 70th Percentile | 28.4 |
| Max | 21 200 |
Other Multiples
FN Republic Co Ltd
Glance View
FN Republic Co. Ltd. engages in the manufacture and sale of closed circuit television (CCTV) cameras and integrated surveillance solutions. The company is headquartered in Seoul, Seoul. The company went IPO on 2002-12-17. The Company’s main products are CCTV cameras, including network cameras such as network dome cameras, network vandal dome cameras, network pipe cameras, network box cameras and others; high definition serial digital interface (HD-SDI) cameras such as full HD-SDI indoor dome cameras, full HD-SDI vandal proof dome cameras and full HD-SDI box cameras, and other cameras, which are used for family security. The firm also provides lens, which are used for monitoring systems. The firm distributes its products within domestic markets and to overseas markets. On February 21, 2014, the Company dissolved a loss-making subsidiary, Huviron USA Inc.
