DCF Value

The DCF Value for Wise iTech Co Ltd (065370) under the Base Case is 5 761.35 KRW. Compared with the current market price of 2 820 KRW, the stock appears Undervalued by 51% .

Key assumptions
DCF Value
Base Case
₩5 761.35
Undervaluation 51%
DCF Value
Price ₩2 820
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time