W

Wise iTech Co Ltd
KOSDAQ:065370

Watchlist Manager
Wise iTech Co Ltd
KOSDAQ:065370
Watchlist
Price: 5 220 KRW 0.38%
Market Cap: 38.5B KRW

Relative Value

The Relative Value of one Wise iTech Co Ltd stock under the Base Case scenario is 6 388.85 KRW. Compared to the current market price of 5 220 KRW, Wise iTech Co Ltd is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6 388.85 KRW
Undervaluation 18%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Wise iTech Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Wise iTech Co Ltd
KOSDAQ:065370
35.9B KRW 1 27.1 11.7 17.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
392.2B USD 100.7 358.1 440.5 454
DE
SAP SE
XETRA:SAP
222.9B EUR 6.1 31.5 19.3 21.8
US
Salesforce Inc
NYSE:CRM
208.7B USD 5.2 28.9 16.8 23.2
US
Applovin Corp
NASDAQ:APP
180.3B USD 32.7 63.7 50.6 55.1
US
Intuit Inc
NASDAQ:INTU
146.2B USD 7.5 35.5 24.6 28.5
US
NCR Corp
LSE:0K45
131.1B USD 50.7 -2 202.7 381.9 1 117.2
US
Adobe Inc
NASDAQ:ADBE
123.2B USD 5.2 17.3 12.9 14.1
US
Synopsys Inc
NASDAQ:SNPS
97.1B USD 13.8 72.9 68.3 117.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.5B USD 16.4 80.6 45.7 51.8
P/S Multiple
Revenue Growth P/S to Growth
KR
W
Wise iTech Co Ltd
KOSDAQ:065370
Average P/S: 21 286.4
1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
100.7
45%
2.2
DE
SAP SE
XETRA:SAP
6.1
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.2
10%
0.5
US
Applovin Corp
NASDAQ:APP
32.7
29%
1.1
US
Intuit Inc
NASDAQ:INTU
7.5
13%
0.6
US
N
NCR Corp
LSE:0K45
50.7
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.2
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
13.8
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.4
14%
1.2
P/E Multiple
Earnings Growth PEG
KR
W
Wise iTech Co Ltd
KOSDAQ:065370
Average P/E: 79.5
27.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
358.1
94%
3.8
DE
SAP SE
XETRA:SAP
31.5
48%
0.7
US
Salesforce Inc
NYSE:CRM
28.9
32%
0.9
US
Applovin Corp
NASDAQ:APP
63.7
61%
1
US
Intuit Inc
NASDAQ:INTU
35.5
31%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 202.7
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
17.3
21%
0.8
US
Synopsys Inc
NASDAQ:SNPS
72.9
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.6
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
W
Wise iTech Co Ltd
KOSDAQ:065370
Average EV/EBITDA: 107.2
11.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
440.5
137%
3.2
DE
SAP SE
XETRA:SAP
19.3
18%
1.1
US
Salesforce Inc
NYSE:CRM
16.8
24%
0.7
US
Applovin Corp
NASDAQ:APP
50.6
53%
1
US
Intuit Inc
NASDAQ:INTU
24.6
27%
0.9
US
N
NCR Corp
LSE:0K45
381.9
16%
23.9
US
Adobe Inc
NASDAQ:ADBE
12.9
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
68.3
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.7
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
W
Wise iTech Co Ltd
KOSDAQ:065370
Average EV/EBIT: 190.1
17.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
454
141%
3.2
DE
SAP SE
XETRA:SAP
21.8
21%
1
US
Salesforce Inc
NYSE:CRM
23.2
34%
0.7
US
Applovin Corp
NASDAQ:APP
55.1
57%
1
US
Intuit Inc
NASDAQ:INTU
28.5
32%
0.9
US
N
NCR Corp
LSE:0K45
1 117.2
70%
16
US
Adobe Inc
NASDAQ:ADBE
14.1
17%
0.8
US
Synopsys Inc
NASDAQ:SNPS
117.6
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.8
30%
1.7