S

SI Resources Co Ltd
KOSDAQ:065420

Watchlist Manager
SI Resources Co Ltd
KOSDAQ:065420
Watchlist
Price: 260 KRW 3.17%
Market Cap: 18.6B KRW

Relative Value

The Relative Value of one SI Resources Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 260 KRW, SI Resources Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SI Resources Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
33
Median 3Y
2.1
Median 5Y
2.5
Industry
1.4
vs History
vs Industry
Median 3Y
-10.6
Median 5Y
-1.9
Industry
12.2
vs History
9
vs Industry
1
Median 3Y
-8.7
Median 5Y
-9.6
Industry
5.2
vs History
0
vs Industry
Median 3Y
-8.4
Median 5Y
-8.8
Industry
11.1
vs History
52
vs Industry
19
Median 3Y
2.1
Median 5Y
2.4
Industry
1.3
vs History
95
vs Industry
40
Median 3Y
2.1
Median 5Y
2.3
Industry
2.2
vs History
4
vs Industry
4
Median 3Y
22.5
Median 5Y
15.4
Industry
5.3
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-2.3
Industry
6.7
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-2.2
Industry
10.1
vs History
9
vs Industry
4
Median 3Y
-8.8
Median 5Y
-9.2
Industry
7
vs History
4
vs Industry
Median 3Y
-8
Median 5Y
-8.3
Industry
11.6
vs History
49
vs Industry
19
Median 3Y
1.8
Median 5Y
1.9
Industry
1

Multiples Across Competitors

Competitors Multiples
SI Resources Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
SI Resources Co Ltd
KOSDAQ:065420
18.6B KRW 1.3 -21 -10 -6.7
ID
Alamtri Resources Indonesia Tbk PT
F:A640
131.3B EUR -149.4 307 -354.5 -354.5
CN
China Shenhua Energy Co Ltd
SSE:601088
831.1B CNY 2.8 16.1 11.6 11.6
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
795T IDR 17 195.4 124.9 124.9
ZA
Exxaro Resources Ltd
JSE:EXX
45.2B Zac 0 0 0 0
CA
Cameco Corp
NYSE:CCJ
46B USD 18.4 121.4 68.3 102
CA
Southstone Minerals Ltd
XTSX:SML
49.5B CAD 22 443.8 -183 995.9 -111 517.1 -111 266.5
ID
Bayan Resources Tbk PT
IDX:BYAN
566.7T IDR 9.9 41 30.7 30.7
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
217.9B CNY 1.2 9.5 7.5 7.5
IN
Coal India Ltd
NSE:COALINDIA
2.6T INR 7.3 8.4 11.5 23.5
CN
China Coal Energy Co Ltd
SSE:601898
182B CNY 1.1 10.6 9 9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S
SI Resources Co Ltd
KOSDAQ:065420
Average EV/EBITDA: 37.6
Negative Multiple: -10
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -354.5
15%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.6
6%
1.9
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
124.9
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
11%
N/A
CA
C
Cameco Corp
NYSE:CCJ
68.3
43%
1.6
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -111 517.1 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
30.7
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.5
6%
1.2
IN
Coal India Ltd
NSE:COALINDIA
11.5
74%
0.2
CN
China Coal Energy Co Ltd
SSE:601898
9
9%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S
SI Resources Co Ltd
KOSDAQ:065420
Average EV/EBIT: 44.2
Negative Multiple: -6.7
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -354.5
4%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.6
-3%
N/A
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
124.9
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
9%
N/A
CA
C
Cameco Corp
NYSE:CCJ
102
32%
3.2
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -111 266.5 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
30.7
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.5
-14%
N/A
IN
Coal India Ltd
NSE:COALINDIA
23.5
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
9
-8%
N/A