P

Pan Entertainment Co Ltd
KOSDAQ:068050

Watchlist Manager
Pan Entertainment Co Ltd
KOSDAQ:068050
Watchlist
Price: 1 876 KRW Market Closed
Market Cap: 51.9B KRW

Relative Value

The Relative Value of one Pan Entertainment Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 1 876 KRW, Pan Entertainment Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Pan Entertainment Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
48
Median 3Y
1.8
Median 5Y
2.4
Industry
1.5
vs History
vs Industry
29
Median 3Y
-6.7
Median 5Y
13.7
Industry
17.1
vs History
vs Industry
11
Median 3Y
9.7
Median 5Y
9.7
Industry
11.1
vs History
25
vs Industry
38
Median 3Y
14.9
Median 5Y
15.6
Industry
15.3
vs History
96
vs Industry
58
Median 3Y
0.9
Median 5Y
1.3
Industry
1.8
vs History
53
vs Industry
45
Median 3Y
2.2
Median 5Y
2.9
Industry
1.6
vs History
68
vs Industry
10
Median 3Y
19.7
Median 5Y
28.1
Industry
3.5
vs History
vs Industry
8
Median 3Y
19.6
Median 5Y
45.2
Industry
8.8
vs History
vs Industry
3
Median 3Y
21.8
Median 5Y
61.9
Industry
12.4
vs History
vs Industry
10
Median 3Y
8.7
Median 5Y
8.7
Industry
10.4
vs History
vs Industry
44
Median 3Y
6.1
Median 5Y
6.1
Industry
12.5
vs History
92
vs Industry
57
Median 3Y
0.7
Median 5Y
0.9
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Pan Entertainment Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Pan Entertainment Co Ltd
KOSDAQ:068050
50.7B KRW 2.1 -7.4 -225.9 -20.6
US
Netflix Inc
NASDAQ:NFLX
379.1B USD 8.7 36.3 13.3 30.4
US
Walt Disney Co
NYSE:DIS
211B USD 2.2 17 12.6 17.4
LU
Spotify Technology SA
NYSE:SPOT
111B USD 5.6 67.9 41.7 44
US
Warner Bros Discovery Inc
NASDAQ:WBD
71.6B USD 1.9 147.5 5.1 57.6
NL
Universal Music Group NV
AEX:UMG
40.7B EUR 2.7 7.2 8.6 8.6
US
TKO Group Holdings Inc
NYSE:TKO
38.9B USD 9 170.2 28.8 41.2
US
Live Nation Entertainment Inc
NYSE:LYV
33.9B USD 1.4 105.3 17.3 25.5
CN
Tencent Music Entertainment Group
NYSE:TME
26.7B USD 5.9 17.3 17.8 17.8
US
Roku Inc
NASDAQ:ROKU
16.4B USD 3.6 -593.8 -177 -127.6
US
Warner Music Group Corp
NASDAQ:WMG
16.2B USD 2.4 44.9 15.4 21.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
P
Pan Entertainment Co Ltd
KOSDAQ:068050
Average EV/EBITDA: 17.8
Negative Multiple: -225.9
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.3
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.6
10%
1.3
LU
Spotify Technology SA
NYSE:SPOT
41.7
40%
1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.6
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
28.8
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.3
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
17.8
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -177 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
15.4
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
P
Pan Entertainment Co Ltd
KOSDAQ:068050
Average EV/EBIT: 29.3
Negative Multiple: -20.6
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
30.4
25%
1.2
US
Walt Disney Co
NYSE:DIS
17.4
17%
1
LU
Spotify Technology SA
NYSE:SPOT
44
42%
1
US
Warner Bros Discovery Inc
NASDAQ:WBD
57.6
57%
1
NL
Universal Music Group NV
AEX:UMG
8.6
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
41.2
34%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25.5
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
17.8
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -127.6 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
21.6
19%
1.1