P

Pan Entertainment Co Ltd
KOSDAQ:068050

Watchlist Manager
Pan Entertainment Co Ltd
KOSDAQ:068050
Watchlist
Price: 1 508 KRW -7.26% Market Closed
Market Cap: ₩41.8B

Relative Value

The Relative Value of one Pan Entertainment Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 1 508 KRW, Pan Entertainment Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Pan Entertainment Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Pan Entertainment Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Pan Entertainment Co Ltd
KOSDAQ:068050
40.8B KRW 1.7 -6 -193.2 -17.6
US
Netflix Inc
NASDAQ:NFLX
415.1B USD 9.2 37.8 13.9 31.3
US
Walt Disney Co
NYSE:DIS
183.3B USD 1.9 15 11.2 15.7
LU
Spotify Technology SA
NYSE:SPOT
112.2B USD 5.5 43 37.4 39.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
68.8B USD 1.8 94.8 5.1 73.9
US
TKO Group Holdings Inc
NYSE:TKO
39.6B USD 9.1 173 27.9 41.8
US
Live Nation Entertainment Inc
NYSE:LYV
39B USD 1.5 -707.9 21 31.9
NL
Universal Music Group NV
AEX:UMG
31.5B EUR 2.5 20.7 16.9 16.9
CN
Tencent Music Entertainment Group
NYSE:TME
21.2B USD 4.6 13.4 13.8 13.8
US
Roku Inc
NASDAQ:ROKU
14.8B USD 3.1 168 188.8 -4 893.2
FR
Bollore SE
PAR:BOL
12.5B EUR 8.1 -7.4 -11.2 -10.7
P/E Multiple
Earnings Growth PEG
KR
P
Pan Entertainment Co Ltd
KOSDAQ:068050
Average P/E: 70.7
Negative Multiple: -6
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
37.8
21%
1.8
US
Walt Disney Co
NYSE:DIS
15
6%
2.5
LU
Spotify Technology SA
NYSE:SPOT
43
22%
2
US
Warner Bros Discovery Inc
NASDAQ:WBD
94.8
N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
173
31%
5.6
US
Live Nation Entertainment Inc
NYSE:LYV
Negative Multiple: -707.9 N/A N/A
NL
Universal Music Group NV
AEX:UMG
20.7
14%
1.5
CN
Tencent Music Entertainment Group
NYSE:TME
13.4
22%
0.6
US
Roku Inc
NASDAQ:ROKU
168
94%
1.8
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.4
-40%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
P
Pan Entertainment Co Ltd
KOSDAQ:068050
Average EV/EBITDA: 37.3
Negative Multiple: -193.2
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.9
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.2
11%
1
LU
Spotify Technology SA
NYSE:SPOT
37.4
30%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-23%
N/A
US
TKO Group Holdings Inc
NYSE:TKO
27.9
22%
1.3
US
Live Nation Entertainment Inc
NYSE:LYV
21
21%
1
NL
Universal Music Group NV
AEX:UMG
16.9
22%
0.8
CN
Tencent Music Entertainment Group
NYSE:TME
13.8
22%
0.6
US
Roku Inc
NASDAQ:ROKU
188.8
149%
1.3
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.2 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
P
Pan Entertainment Co Ltd
KOSDAQ:068050
Average EV/EBIT: 33.1
Negative Multiple: -17.6
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
31.3
20%
1.6
US
Walt Disney Co
NYSE:DIS
15.7
16%
1
LU
Spotify Technology SA
NYSE:SPOT
39.2
30%
1.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
73.9
21%
3.5
US
TKO Group Holdings Inc
NYSE:TKO
41.8
29%
1.4
US
Live Nation Entertainment Inc
NYSE:LYV
31.9
22%
1.5
NL
Universal Music Group NV
AEX:UMG
16.9
11%
1.5
CN
Tencent Music Entertainment Group
NYSE:TME
13.8
23%
0.6
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -4 893.2 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -10.7 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett