Pan Entertainment Co Ltd
KOSDAQ:068050
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (15.5), the stock would be worth ₩470.11 (71% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 53 | ₩1 610 |
0%
|
| 3-Year Average | 15.5 | ₩470.11 |
-71%
|
| 5-Year Average | 15.6 | ₩473.26 |
-71%
|
| Industry Average | 14.1 | ₩428.82 |
-73%
|
| Country Average | 15.1 | ₩457.12 |
-72%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
P
|
Pan Entertainment Co Ltd
KOSDAQ:068050
|
43.5B KRW | 53 | -6.4 | |
| US |
|
Netflix Inc
NASDAQ:NFLX
|
387.6B USD | 35.7 | 29 | |
| US |
|
Walt Disney Co
NYSE:DIS
|
185.9B USD | 24.2 | 15.2 | |
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
90.9B USD | 43.9 | 28.6 | |
| US |
|
Warner Bros Discovery Inc
NASDAQ:WBD
|
66.9B USD | -45.4 | 92 | |
| NL |
|
Universal Music Group NV
AEX:UMG
|
32.7B EUR | 18.8 | 21.3 | |
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
37.3B USD | 19.6 | -675.6 | |
| US |
|
TKO Group Holdings Inc
NYSE:TKO
|
36.1B USD | 20.8 | 157.6 | |
| FR |
|
Bollore SE
PAR:BOL
|
15B EUR | 90.4 | 43.1 | |
| US |
|
Roku Inc
NASDAQ:ROKU
|
18.3B USD | 38.4 | 207.2 | |
| US |
|
Warner Music Group Corp
NASDAQ:WMG
|
14.6B USD | 45 | 48.8 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.1 |
| Median | 15.1 |
| 70th Percentile | 28.4 |
| Max | 21 200 |
Other Multiples
Pan Entertainment Co Ltd
Glance View
PAN ENTERTAINMENT Co., Ltd. engages in the manufacture and sale of television program, music record, and sound source. The company is headquartered in Seoul, Seoul and currently employs 21 full-time employees. The company went IPO on 2006-07-07. is a Korea-based company mainly engaged in the production of broadcasting programs. The firm operates its business through two divisions: broadcasting programs business division and rental business division. The broadcasting programs business division is mainly engaged in the production of television (TV) dramas, as well as culture and entertainment programs, which are provided to TV broadcasting companies, and operation of music records business, which produces music records for original sound tracks (OSTs). The company also engages in the management of its artists. The rental business division is involved in the building rental and leasing business. The firm distributes its products within domestic market and to overseas markets.
