Cheetah Mobile Inc
NYSE:CMCM

Watchlist Manager
Cheetah Mobile Inc Logo
Cheetah Mobile Inc
NYSE:CMCM
Watchlist
Price: 4.57 USD 0.99% Market Closed
Market Cap: 140.3m USD

Intrinsic Value

CMCM latest financial reports are more than 4 years old.

The intrinsic value of one CMCM stock under the Base Case scenario is 2.95 USD. Compared to the current market price of 4.57 USD, Cheetah Mobile Inc is Overvalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CMCM Intrinsic Value
2.95 USD
Overvaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Cheetah Mobile Inc

Valuation History Unavailable

Historical valuation for CMCM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Cheetah Mobile Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cheetah Mobile Inc

Current Assets 3.8B
Cash & Short-Term Investments 1.8B
Receivables 580.6m
Other Current Assets 1.4B
Non-Current Assets 1.7B
Long-Term Investments 817.3m
PP&E 77.9m
Intangibles 614.8m
Other Non-Current Assets 214.6m
Efficiency

Free Cash Flow Analysis
Cheetah Mobile Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cheetah Mobile Inc

Revenue
806.9m CNY
Cost of Revenue
-261.7m CNY
Gross Profit
545.2m CNY
Operating Expenses
-829.6m CNY
Operating Income
-284.4m CNY
Other Expenses
-341m CNY
Net Income
-625.4m CNY
Fundamental Scores

CMCM Profitability Score
Profitability Due Diligence

Cheetah Mobile Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional 1-Year Revenue Growth
Negative ROIC
34/100
Profitability
Score

Cheetah Mobile Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

CMCM Solvency Score
Solvency Due Diligence

Cheetah Mobile Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
37/100
Solvency
Score

Cheetah Mobile Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CMCM Price Targets Summary
Cheetah Mobile Inc

There are no price targets for CMCM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CMCM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CMCM stock?

The intrinsic value of one CMCM stock under the Base Case scenario is 2.95 USD.

Is CMCM stock undervalued or overvalued?

Compared to the current market price of 4.57 USD, Cheetah Mobile Inc is Overvalued by 36%.

Back to Top