Balance Sheet

Assets

+17%

+45%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	2 005	7 218	173 192	160 009	120 044	76 239	65 404	40 329	64 272	22 045	33 556	11 146	10 345	27 831	26 581	28 329	52 366	64 923	48 400	87 536	72 857	51 788	83 964	261 000
Cash	0	0	0	0	0	0	0	0	0	0	0	1	121	0	0	0	0	0	0	0	0	0	0	0
Cash Equivalents	2 005	7 218	173 192	160 009	120 044	76 239	65 404	40 329	64 272	22 045	33 556	11 145	10 224	27 831	26 581	28 329	52 366	64 923	48 400	87 536	72 857	51 788	83 964	261 000
Short-Term Investments	51	7 540	2 304	3 839	8 338	16 193	9 063	16 562	7 556	48 046	10 457	42 247	16 927	13 452	109 965	65 856	76 362	91 900	118 503	174 873	191 648	263 916	235 317	191 161
Total Receivables	1 235	5 546	9 442	9 511	6 392	6 397	8 619	19 129	16 566	7 885	11 645	7 413	9 799	12 793	32 963	108 941	93 443	122 739	69 700	68 980	88 158	45 715	61 642	28 045
Accounts Receivables	1 235	5 489	8 087	7 371	4 857	5 370	7 271	9 275	5 378	7 358	11 415	6 996	7 026	12 534	32 848	29 413	24 697	31 515	35 675	36 838	29 530	26 599	39 000	24 871
Other Receivables	0	57	1 355	2 140	1 535	1 027	1 348	9 854	11 188	527	230	417	2 773	259	115	79 528	68 746	91 224	34 025	32 142	58 628	19 116	22 642	3 174
Inventory	0	41	0	0	0	0	0	0	0	0	0	0	0	0	0	66	159	118	48	53	50	31	28	34
Other Current Assets	4	1 482	280	655	3 398	830	345	456	527	1 143	1 325	2 648	1 972	1 102	2 476	4 371	2 221	4 021	1 724	1 962	2 525	4 662	1 413	2 071
Total Current Assets	3 294	21 828	185 218	174 015	138 172	99 659	83 431	76 475	88 921	79 119	56 984	63 455	39 043	55 179	171 985	207 563	224 551	283 700	238 374	333 404	355 239	366 112	382 363	482 311
PP&E Net	460	2 294	10 616	12 147	15 565	11 222	6 247	5 462	3 879	1 453	13 169	22 388	28 694	30 708	31 191	32 865	41 126	39 335	41 344	39 028	49 070	49 860	58 363	71 826
PP&E Gross	0	2 294	10 616	12 147	15 565	11 222	6 247	5 462	3 879	1 453	13 169	22 388	28 694	30 708	0	32 865	41 126	39 335	41 344	39 028	49 070	49 860	58 363	71 826
Accumulated Depreciation	0	848	3 304	5 963	16 034	11 614	12 623	12 122	11 298	13 967	13 622	11 384	10 835	12 657	0	17 424	20 165	22 951	25 013	28 173	29 992	32 981	35 488	37 997
Intangible Assets	44	395	908	10 062	12 109	12 740	11 316	4 998	5 344	5 586	21 176	18 028	21 877	17 151	46 597	9 930	7 808	3 791	2 232	3 429	3 222	6 653	3 594	1 901
Goodwill	0	0	0	0	683	0	0	0	0	783	40 147	37 515	41 217	38 023	0	32 209	32 661	28 632	28 310	28 186	28 186	28 186	28 186	28 186
Note Receivable	0	0	2 147	296	1 059	2 155	1 527	866	176	37	7	3	8	14	26	0	0	1 411	0	0	0	0	810	1 066
Long-Term Investments	0	600	6 804	9 522	3 617	1 737	1 722	1 824	283	12 913	23 003	14 586	23 505	16 351	12 900	12 039	9 768	31 691	94 586	126 430	160 791	179 035	191 930	139 377
Other Long-Term Assets	69	1 252	1 107	10 391	25 869	37 366	53 915	41 231	33 646	24 787	1 642	3 046	3 213	2 922	14 963	7 089	7 565	8 228	9 115	12 224	18 757	17 022	37 818	26 257
Other Assets	0	0	0	0	683	0	0	0	0	783	40 147	37 515	41 217	38 023	0	32 209	32 661	28 632	28 310	28 186	28 186	28 186	28 186	28 186
Total Assets	3 867 N/A	26 369 +582%	206 801 +684%	216 432 +5%	195 707 -10%	164 878 -16%	158 157 -4%	130 856 -17%	132 248 +1%	124 678 -6%	156 128 +25%	159 021 +2%	157 557 -1%	160 347 +2%	277 662 +73%	301 695 +9%	323 479 +7%	396 789 +23%	413 962 +4%	542 700 +31%	615 265 +13%	646 867 +5%	703 064 +9%	750 923 +7%
Liabilities
Accounts Payable	119	1 687	1 258	1 185	2 534	1 215	2 274	849	2 320	2 496	2 038	0	0	0	0	0	0	0	0	0	0	0	0	0
Accrued Liabilities	226	589	1 663	856	1 238	679	1 547	465	1 411	1 814	2 793	1 811	2 556	2 421	0	4 291	2 290	10 866	8 596	6 894	4 333	2 634	4 085	3 091
Short-Term Debt	0	0	0	0	0	0	0	0	0	13 460	15 018	3 104	0	0	0	0	426	600	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 428	1 383	1 440	2 079	1 571	1 967
Other Current Liabilities	173	5 030	10 162	6 593	7 295	5 375	5 761	4 893	3 428	6 438	7 657	11 215	13 474	8 131	67 864	48 600	37 729	56 430	32 281	84 125	90 960	58 026	67 020	63 544
Total Current Liabilities	518	7 306	13 082	8 633	11 067	7 269	9 583	6 208	7 159	24 209	27 506	16 130	16 030	10 552	67 864	52 891	40 446	67 896	42 305	92 401	96 733	62 738	72 676	68 602
Long-Term Debt	0	0	0	0	0	0	0	0	0	0	848	0	0	0	100	0	100	0	3 173	1 973	3 246	2 857	1 420	3 783
Deferred Income Tax	0	6	563	84	0	0	0	0	0	0	3 486	3 050	3 499	2 747	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	1 564	0	0	0	0	77	94	37	9	76	1 015	685	261	435	255	350	1 859	2 245	2 208	2 099
Other Liabilities	30	445	1 604	2 488	4 116	5 641	7 572	5 646	4 852	14 089	18 278	14 202	8 313	7 551	8 836	9 124	13 479	14 955	12 870	13 638	9 374	6 912	5 069	5 903
Total Liabilities	548 N/A	7 757 +1 316%	15 249 +97%	11 205 -27%	16 747 +49%	12 910 -23%	17 155 +33%	11 854 -31%	12 012 +1%	38 375 +219%	50 024 +30%	33 419 -33%	27 851 -17%	20 925 -25%	77 815 +272%	62 700 -19%	54 286 -13%	83 286 +53%	58 603 -30%	108 362 +85%	111 212 +3%	74 753 -33%	81 373 +9%	80 387 -1%
Equity
Common Stock	1 270	1 270	2 185	6 485	6 485	6 486	6 487	6 487	6 487	16 552	16 552	17 655	17 655	17 655	17 655	17 655	17 655	17 655	17 655	17 655	17 655	17 655	17 655	17 655
Retained Earnings	734	15 962	49 459	70 476	54 045	22 298	12 268	2 301	1 983	5 077	718	2 334	3 535	11 010	70 744	115 481	145 036	195 130	237 019	322 737	408 776	483 328	523 642	571 048
Additional Paid In Capital	1 315	1 380	139 860	135 504	135 880	136 186	136 310	136 616	137 390	133 023	133 591	148 916	147 994	147 342	150 212	147 158	147 158	146 863	146 729	146 832	146 820	146 708	146 708	146 695
Unrealized Security Profit/Loss	0	0	47	1 056	158	5 318	465	1 585	1 442	3	110	242	5	50	0	30	431	50	22	0	0	0	0	0
Treasury Stock	0	0	0	6 182	16 866	18 308	7 453	14 069	14 069	58 343	46 482	45 453	41 886	39 399	0	43 777	43 777	48 718	48 718	56 018	75 548	85 611	80 337	80 337
Other Equity	0	0	0	0	742	13	6 145	6 145	6 145	146	1 614	1 907	2 402	2 764	38 764	2 448	2 690	2 623	2 651	3 132	6 349	10 033	14 022	15 475
Total Equity	3 319 N/A	18 612 +461%	191 552 +929%	205 227 +7%	178 960 -13%	151 968 -15%	141 002 -7%	119 002 -16%	120 237 +1%	86 303 -28%	106 104 +23%	125 602 +18%	129 705 +3%	139 422 +7%	199 846 +43%	238 995 +20%	269 194 +13%	313 504 +16%	355 359 +13%	434 339 +22%	504 053 +16%	572 114 +14%	621 691 +9%	670 536 +8%
Total Liabilities & Equity	3 867 N/A	26 369 +582%	206 801 +684%	216 432 +5%	195 707 -10%	164 878 -16%	158 157 -4%	130 856 -17%	132 248 +1%	124 678 -6%	156 128 +25%	159 021 +2%	157 557 -1%	160 347 +2%	277 662 +73%	301 695 +9%	323 479 +7%	396 789 +23%	413 962 +4%	542 700 +31%	615 265 +13%	646 867 +5%	703 064 +9%	750 923 +7%
Shares Outstanding
Common Shares Outstanding	7	8	13	13	12	12	12	12	12	28	29	31	31	32	32	31	31	31	31	31	30	29	29	29

Income Statement Balance Sheet Cash Flow Statement

Webzen Inc
KOSDAQ:069080

Balance Sheet

Balance Sheet Decomposition
Webzen Inc

Balance Sheet
Webzen Inc

See Also

Company

Help

Tools

Stocks

Webzen Inc KOSDAQ:069080

Balance Sheet

Balance Sheet Decomposition Webzen Inc

Balance Sheet Webzen Inc

See Also

Company

Help

Tools

Stocks

Webzen Inc
KOSDAQ:069080

Balance Sheet Decomposition
Webzen Inc

Balance Sheet
Webzen Inc