Choong Ang Vaccine Laboratory banner
C

Choong Ang Vaccine Laboratory
KOSDAQ:072020

Watchlist Manager
Choong Ang Vaccine Laboratory
KOSDAQ:072020
Watchlist
Price: 9 680 KRW -0.31% Market Closed
Market Cap: ₩91.6B

EV/OCF

8.2
Current
1%
More Expensive
vs 3-y average of 8.2

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
8.2
=
Enterprise Value
₩71.7B
/
Operating Cash Flow
₩8.7B

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
8.2
=
Enterprise Value
₩71.7B
/
Operating Cash Flow
₩8.7B

Valuation Scenarios

Choong Ang Vaccine Laboratory is trading above its 3-year average

If EV/OCF returns to its 3-Year Average (8.2), the stock would be worth ₩9 630.45 (1% downside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-1%
Maximum Upside
+80%
Average Upside
31%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 8.2 ₩9 680
0%
3-Year Average 8.2 ₩9 630.45
-1%
5-Year Average 10 ₩11 780.68
+22%
Industry Average 14.7 ₩17 393.16
+80%
Country Average 10 ₩11 771.97
+22%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
KR
Choong Ang Vaccine Laboratory
KOSDAQ:072020
90.6B KRW 8.2 13.6
US
Eli Lilly and Co
NYSE:LLY
853.2B USD 53.6 42
US
Johnson & Johnson
NYSE:JNJ
544.6B USD 23.1 25.7
CH
Roche Holding AG
SIX:ROG
248.4B CHF 14.9 19.6
UK
AstraZeneca PLC
LSE:AZN
225.4B GBP 21.9 29.2
CH
Novartis AG
SIX:NOVN
222.8B CHF 15.5 20
US
Merck & Co Inc
NYSE:MRK
278.5B USD 18.9 15.3
IE
Endo International PLC
LSE:0Y5F
244.4B USD 936 -83.6
DK
Novo Nordisk A/S
CSE:NOVO B
1.1T DKK 10 10.8
US
Pfizer Inc
NYSE:PFE
155.3B USD 17.2 19.7
US
Bristol-Myers Squibb Co
NYSE:BMY
119.6B USD 10.7 16.8
P/E Multiple
Earnings Growth PEG
KR
C
Choong Ang Vaccine Laboratory
KOSDAQ:072020
Average P/E: 21.3
13.6
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
42
32%
1.3
US
Johnson & Johnson
NYSE:JNJ
25.7
8%
3.2
CH
Roche Holding AG
SIX:ROG
19.6
14%
1.4
UK
AstraZeneca PLC
LSE:AZN
29.2
25%
1.2
CH
Novartis AG
SIX:NOVN
20
14%
1.4
US
Merck & Co Inc
NYSE:MRK
15.3
14%
1.1
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -83.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
10.8
0%
N/A
US
Pfizer Inc
NYSE:PFE
19.7
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
16.8
16%
1.1

Market Distribution

In line with most companies in Korea
Percentile
44th
Based on 974 companies
44th percentile
8.2
Low
0 — 5.8
Typical Range
5.8 — 18.7
High
18.7 —
Distribution Statistics
Korea
Min 0
30th Percentile 5.8
Median 10
70th Percentile 18.7
Max 2 215 163.4

Choong Ang Vaccine Laboratory
Glance View

Market Cap
91.6B KRW
Industry
Pharmaceuticals

Choong Ang Vaccine Laboratory Co., Ltd. engages in the manufacture and sale of animal medicines and products. The company is headquartered in Daejeon, Daejeon. The company went IPO on 2003-10-31. The firm provides veterinary vaccines for fowl, dogs, pigs, cattle, rabbits, cats, fishes and others under the brand name SuiShot, PoulShot, Canishot, BoviShot, FeliShot, RabbiShot and AquaShot. The firm also provides diagnosis services, and distributes other veterinary drugs, such as antibiotics, anthelmintics, disinfectants and feed additives. The firm distributes its products within domestic market and to overseas markets.

Intrinsic Value
9 747.73 KRW
Undervaluation 1%
Intrinsic Value
Price ₩9 680
C
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett