Balance Sheet

Assets

+0%

+16%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	83	588	513	483	802	2 006	1 257	11 048	4 929	3 595	2 140	1 752	937	1 179	6 551	1 627	3 872	2 223	4 134	3 361	8 402	1 215	2 455	17 024
Cash	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	4	2	2	0	0	1	0
Cash Equivalents	83	588	513	483	802	2 006	1 257	11 048	4 929	3 595	2 140	1 752	937	1 178	6 551	1 627	3 872	2 219	4 132	3 359	8 401	1 214	2 454	17 024
Short-Term Investments	416	318	13	3 713	1 368	3 386	5 332	1 042	649	414	413	488	2 067	69	169	5 311	1 774	40	0	0	0	0	0	15 000
Total Receivables	6 462	8 043	5 886	9 258	8 544	11 508	12 966	9 957	35 348	58 293	57 683	43 395	28 178	21 402	18 077	21 722	28 854	31 091	21 497	19 353	20 890	18 682	13 211	13 147
Accounts Receivables	6 241	7 481	5 598	7 517	7 912	10 770	11 722	9 542	34 628	57 679	49 101	35 015	27 521	20 557	17 297	20 942	28 854	9 765	15 169	15 621	16 474	13 612	12 294	12 630
Other Receivables	221	562	288	1 741	632	738	1 244	415	720	614	8 582	8 380	657	845	780	780	0	21 326	6 328	3 732	4 416	5 070	917	517
Inventory	5 059	6 051	6 281	10 450	12 665	10 336	11 374	16 302	42 039	49 637	51 305	31 882	25 705	26 525	14 606	12 573	11 859	12 922	24 933	20 201	26 264	27 804	24 365	17 971
Other Current Assets	15	39	166	1 247	838	639	1 286	2 443	1 872	4 598	19 395	71 584	458	2 293	73	69	125	423	838	234	334	894	103 276	1 631
Total Current Assets	12 035	15 039	12 859	25 151	24 216	27 875	32 214	40 792	84 838	116 538	130 936	149 100	57 345	51 469	39 476	41 301	46 484	46 700	51 404	43 149	55 890	48 595	143 306	64 773
PP&E Net	10 341	8 543	7 792	27 758	30 028	28 190	27 875	36 820	112 614	134 452	122 307	63 826	61 745	58 723	18 783	19 031	18 965	26 035	58 421	73 891	74 159	72 726	74 700	43 223
PP&E Gross	10 341	8 543	7 792	27 758	30 028	28 190	27 875	36 820	112 614	134 452	122 307	63 826	0	58 723	0	0	0	26 035	58 421	73 891	74 159	72 726	74 700	43 223
Accumulated Depreciation	9 995	11 920	13 219	14 978	16 515	18 584	20 947	25 633	97 192	82 226	77 978	67 824	0	74 567	0	0	0	24 290	26 117	28 152	30 455	34 469	41 795	46 604
Intangible Assets	0	0	0	318	317	345	359	529	470	560	576	61	61	56	56	19 125	177	5 132	330	320	357	309	136	133
Goodwill	0	0	0	0	0	0	0	0	7 036	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Note Receivable	0	0	0	0	0	0	0	0	0	0	0	0	374	0	36 777	377	3 906	0	0	0	0	0	142	0
Long-Term Investments	473	472	9 712	1 683	34 706	39 579	21 736	15 725	3 402	3 980	4 213	3 803	3 540	3 536	5 052	20 801	36 959	30 730	5 903	6 127	6 089	5 000	6 487	31 643
Other Long-Term Assets	227	252	221	262	701	320	285	4 431	3 089	1 845	1 305	3 238	2 061	1 616	770	1 354	221	5 122	9 451	3 833	4 615	4 267	47	2 645
Other Assets	0	0	0	0	0	0	0	0	7 036	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Assets	23 075 N/A	24 307 +5%	30 585 +26%	55 172 +80%	89 968 +63%	96 309 +7%	82 469 -14%	98 296 +19%	197 376 +101%	257 375 +30%	259 336 +1%	220 028 -15%	125 125 -43%	115 400 -8%	100 914 -13%	101 989 +1%	106 712 +5%	113 719 +7%	125 509 +10%	127 320 +1%	141 109 +11%	130 897 -7%	224 817 +72%	142 417 -37%
Liabilities
Accounts Payable	521	673	1 079	2 608	4 124	7 847	6 821	9 954	16 804	21 442	35 144	11 075	13 628	6 730	5 940	5 888	4 510	5 638	8 179	5 609	8 881	6 854	3 178	2 306
Accrued Liabilities	397	455	393	393	572	790	810	499	7 574	4 875	7 766	4 316	0	3 169	0	0	0	1 033	1 262	1 328	1 352	1 499	5 392	1 103
Short-Term Debt	5 102	5 516	3 359	11 497	17 880	30 834	39 346	44 725	70 827	100 276	91 071	59 749	47 536	45 256	34 800	34 228	38 995	40 455	33 661	26 777	35 162	34 570	34 443	0
Current Portion of Long-Term Debt	250	0	0	0	16 086	17 078	12 000	8 900	9 800	10 852	14 881	15 326	500	16 654	4 540	2 734	1 731	3 560	8 220	7 546	3 000	9 953	24 004	80
Other Current Liabilities	2 766	1 821	2 883	2 366	1 443	1 817	2 524	12 345	2 847	4 565	15 918	60 905	82	4 532	1 825	1 965	1 828	4 938	24 255	7 833	5 938	8 373	8 919	6 335
Total Current Liabilities	9 035	8 464	7 715	16 864	40 103	58 366	61 502	76 422	107 852	142 010	164 780	151 371	61 746	76 340	47 105	44 815	47 064	55 624	75 575	49 092	54 332	61 249	75 936	9 825
Long-Term Debt	650	0	0	8 324	15 213	2 945	1 000	0	25 000	41 265	33 919	16 445	16 654	0	472	0	0	0	94	2 201	9 010	5 787	100	77
Deferred Income Tax	0	34	0	0	1 423	242	200	0	0	0	0	0	0	0	0	0	0	0	0	284	0	3 409	5 391	5 376
Minority Interest	0	0	0	0	0	0	0	0	23 853	19 602	11 817	6 260	2 736	1 802	0	0	0	0	0	0	0	0	0	0
Other Liabilities	1 032	1 245	1 181	1 467	1 585	1 509	1 853	2 396	9 639	14 698	13 195	13 183	9 444	8 303	3 116	1 951	1 933	2 365	5 843	6 526	10 044	11 445	5 648	4 160
Total Liabilities	10 718 N/A	9 743 -9%	8 896 -9%	26 655 +200%	58 324 +119%	63 061 +8%	64 555 +2%	78 818 +22%	166 345 +111%	217 575 +31%	223 711 +3%	187 259 -16%	90 579 -52%	86 445 -5%	50 693 -41%	46 766 -8%	48 997 +5%	57 989 +18%	81 513 +41%	58 103 -29%	73 386 +26%	81 890 +12%	87 076 +6%	19 438 -78%
Equity
Common Stock	5 000	5 000	5 000	7 200	7 200	10 000	10 000	10 000	10 000	10 000	10 000	10 000	10 000	10 000	10 294	11 600	21 721	11 639	12 315	12 635	12 762	12 762	13 061	112 741
Retained Earnings	4 002	6 238	13 127	15 632	18 657	11 632	4 493	3 684	12 458	22 146	16 414	15 334	18 940	14 434	32 311	32 114	33 971	31 809	7 223	786	8 725	18 073	25 345	12 433
Additional Paid In Capital	3 351	3 351	3 566	7 171	7 171	13 317	13 317	8 709	5 125	5 575	5 602	5 633	5 680	4 556	7 647	11 850	0	12 368	38 993	47 045	53 461	44 717	31 175	6 673
Unrealized Security Profit/Loss	5	25	15	23	104	382	497	1 441	1 689	202	42	37	39	0	1	308	0	53	57	10 355	10 243	9 587	18 342	15 998
Treasury Stock	0	0	0	0	0	0	0	0	0	2	2	3	3	3	0	0	0	0	0	0	0	0	0	0
Other Equity	0	0	11	1 509	1 489	2 083	1 407	3 012	1 759	1 879	3 653	1 840	33	33	33	33	2 023	33	33	33	18	15	100 509	0
Total Equity	12 358 N/A	14 564 +18%	21 690 +49%	28 516 +31%	31 644 +11%	33 248 +5%	17 914 -46%	19 478 +9%	31 031 +59%	39 800 +28%	35 625 -10%	32 769 -8%	34 545 +5%	28 955 -16%	50 221 +73%	55 223 +10%	57 716 +5%	55 730 -3%	43 996 -21%	69 216 +57%	67 723 -2%	49 007 -28%	137 742 +181%	122 979 -11%
Total Liabilities & Equity	23 075 N/A	24 307 +5%	30 585 +26%	55 172 +80%	89 968 +63%	96 309 +7%	82 469 -14%	98 296 +19%	197 376 +101%	257 375 +30%	259 336 +1%	220 028 -15%	125 125 -43%	115 400 -8%	100 914 -13%	101 989 +1%	106 712 +5%	113 719 +7%	125 509 +10%	127 320 +1%	141 109 +11%	130 897 -7%	224 817 +72%	142 417 -37%
Shares Outstanding
Common Shares Outstanding	55	55	55	80	72	100	100	100	100	100	100	100	100	100	103	116	116	116	123	126	128	128	131	1 127

Income Statement Balance Sheet Cash Flow Statement

Kuk Il Paper MFG Co Ltd
KOSDAQ:078130

Balance Sheet

Balance Sheet Decomposition
Kuk Il Paper MFG Co Ltd

Balance Sheet
Kuk Il Paper MFG Co Ltd

See Also

Company

Help

Tools

Stocks

Kuk Il Paper MFG Co Ltd KOSDAQ:078130

Balance Sheet

Balance Sheet Decomposition Kuk Il Paper MFG Co Ltd

Balance Sheet Kuk Il Paper MFG Co Ltd

See Also

Company

Help

Tools

Stocks

Kuk Il Paper MFG Co Ltd
KOSDAQ:078130

Balance Sheet Decomposition
Kuk Il Paper MFG Co Ltd

Balance Sheet
Kuk Il Paper MFG Co Ltd