M

Medipost Co Ltd
KOSDAQ:078160

Watchlist Manager
Medipost Co Ltd
KOSDAQ:078160
Watchlist
Price: 23 250 KRW 4.73% Market Closed
Market Cap: ₩911.4B

Relative Value

The Relative Value of one Medipost Co Ltd stock under the Base Case scenario is 5 420.7 KRW. Compared to the current market price of 23 250 KRW, Medipost Co Ltd is Overvalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 420.7 KRW
Overvaluation 77%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Medipost Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Medipost Co Ltd
KOSDAQ:078160
908.7B KRW 12.3 -9.3 -14.7 -13.4
US
CVS Health Corp
NYSE:CVS
92.8B USD 0.2 52.5 13.6 13.6
US
Cigna Group
XMUN:CGN
67.4B EUR 0.3 13.1 7.7 9.8
US
Cigna Corp
NYSE:CI
69.7B USD 0.3 11.7 0 0
DE
Fresenius SE & Co KGaA
XETRA:FRE
25.9B EUR 1.1 20.1 9.5 14.2
DE
Fresenius Medical Care AG
XMUN:FME
23.5B EUR 1.2 23.3 9 16.6
US
Laboratory Corporation of America Holdings
NYSE:LH
21.9B USD 1.6 24.9 12 17.4
US
Quest Diagnostics Inc
NYSE:DGX
21.5B USD 1.9 21.7 11.8 15.9
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
11B EUR 0.6 11.2 5.4 10
US
Guardant Health Inc
NASDAQ:GH
11.4B USD 11.6 -27.4 -30 -27.2
US
DaVita Inc
NYSE:DVA
10.2B USD 0.7 13.7 7.1 9.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
M
Medipost Co Ltd
KOSDAQ:078160
Average EV/EBITDA: 9.5
Negative Multiple: -14.7
N/A N/A
US
CVS Health Corp
NYSE:CVS
13.6
28%
0.5
US
C
Cigna Group
XMUN:CGN
7.7
4%
1.9
US
Cigna Corp
NYSE:CI
Not Available N/A N/A
DE
Fresenius SE & Co KGaA
XETRA:FRE
9.5
10%
0.9
DE
Fresenius Medical Care AG
XMUN:FME
9
7%
1.3
US
Laboratory Corporation of America Holdings
NYSE:LH
12
10%
1.2
US
Quest Diagnostics Inc
NYSE:DGX
11.8
6%
2
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
5.4
7%
0.8
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -30 N/A N/A
US
DaVita Inc
NYSE:DVA
7.1
4%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
M
Medipost Co Ltd
KOSDAQ:078160
Average EV/EBIT: 13.4
Negative Multiple: -13.4
N/A N/A
US
CVS Health Corp
NYSE:CVS
13.6
22%
0.6
US
C
Cigna Group
XMUN:CGN
9.8
6%
1.6
US
Cigna Corp
NYSE:CI
Not Available N/A N/A
DE
Fresenius SE & Co KGaA
XETRA:FRE
14.2
13%
1.1
DE
Fresenius Medical Care AG
XMUN:FME
16.6
17%
1
US
Laboratory Corporation of America Holdings
NYSE:LH
17.4
18%
1
US
Quest Diagnostics Inc
NYSE:DGX
15.9
9%
1.8
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
10
17%
0.6
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -27.2 N/A N/A
US
DaVita Inc
NYSE:DVA
9.7
5%
1.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett