M

Medipost Co Ltd
KOSDAQ:078160

Watchlist Manager
Medipost Co Ltd
KOSDAQ:078160
Watchlist
Price: 15 720 KRW -4.9% Market Closed
Market Cap: 616.2B KRW

Relative Value

The Relative Value of one Medipost Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 15 720 KRW, Medipost Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Medipost Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
28
Median 3Y
4
Median 5Y
4.8
Industry
2.3
Forward
8
vs History
vs Industry
11
Median 3Y
-3.5
Median 5Y
-6.3
Industry
22.5
Forward
-18.8
vs History
vs Industry
Median 3Y
-10.7
Median 5Y
-9.2
Industry
14.4
vs History
vs Industry
41
Median 3Y
-7
Median 5Y
-7.8
Industry
21.4
vs History
31
vs Industry
61
Median 3Y
1.3
Median 5Y
1.6
Industry
2.2
vs History
20
vs Industry
35
Median 3Y
2.2
Median 5Y
3.4
Industry
2.5
Forward
7.5
vs History
20
vs Industry
43
Median 3Y
3.6
Median 5Y
5.6
Industry
5.2
vs History
vs Industry
36
Median 3Y
-5.4
Median 5Y
-5.4
Industry
11.9
Forward
-17.6
vs History
vs Industry
18
Median 3Y
-4.6
Median 5Y
-8.3
Industry
16.8
Forward
-14.9
vs History
vs Industry
56
Median 3Y
-5.9
Median 5Y
-5.1
Industry
14.5
vs History
vs Industry
45
Median 3Y
-5.6
Median 5Y
-10.7
Industry
18.6
vs History
30
vs Industry
70
Median 3Y
0.5
Median 5Y
0.9
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Medipost Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Medipost Co Ltd
KOSDAQ:078160
614.4B KRW 8.3 -6.3 -9.8 -8.9
US
CVS Health Corp
NYSE:CVS
102.4B USD 0.3 218.3 14.2 14.2
US
Cigna Corp
NYSE:CI
75.7B USD 0.3 12.3 7.9 10
US
Cigna Group
XMUN:CGN
63.9B EUR 0.3 12.1 7.8 10
DE
Fresenius SE & Co KGaA
XETRA:FRE
28B EUR 1.3 24.5 10.6 16.2
DE
Fresenius Medical Care AG
XMUN:FME
22.7B EUR 1.2 31.8 10.1 21.5
US
Laboratory Corporation of America Holdings
NYSE:LH
21.1B USD 1.5 24.7 13.5 18.8
US
Quest Diagnostics Inc
NYSE:DGX
19.7B USD 1.8 20.5 11.3 15.3
US
Guardant Health Inc
NASDAQ:GH
13.6B USD 15.1 -34.1 -35.9 -32.6
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
11.3B EUR 0.6 16 6.3 13.5
US
DaVita Inc
NYSE:DVA
8B USD 0.6 10.4 6.6 9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
M
Medipost Co Ltd
KOSDAQ:078160
Average EV/EBITDA: 9.8
Negative Multiple: -9.8
N/A N/A
US
CVS Health Corp
NYSE:CVS
14.2
25%
0.6
US
Cigna Corp
NYSE:CI
7.9
5%
1.6
US
C
Cigna Group
XMUN:CGN
7.8
5%
1.6
DE
Fresenius SE & Co KGaA
XETRA:FRE
10.6
14%
0.8
DE
Fresenius Medical Care AG
XMUN:FME
10.1
10%
1
US
Laboratory Corporation of America Holdings
NYSE:LH
13.5
16%
0.8
US
Quest Diagnostics Inc
NYSE:DGX
11.3
8%
1.4
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -35.9 N/A N/A
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
6.3
10%
0.6
US
DaVita Inc
NYSE:DVA
6.6
4%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
M
Medipost Co Ltd
KOSDAQ:078160
Average EV/EBIT: 14.3
Negative Multiple: -8.9
N/A N/A
US
CVS Health Corp
NYSE:CVS
14.2
19%
0.7
US
Cigna Corp
NYSE:CI
10
5%
2
US
C
Cigna Group
XMUN:CGN
10
5%
2
DE
Fresenius SE & Co KGaA
XETRA:FRE
16.2
20%
0.8
DE
Fresenius Medical Care AG
XMUN:FME
21.5
25%
0.9
US
Laboratory Corporation of America Holdings
NYSE:LH
18.8
27%
0.7
US
Quest Diagnostics Inc
NYSE:DGX
15.3
11%
1.4
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -32.6 N/A N/A
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
13.5
25%
0.5
US
DaVita Inc
NYSE:DVA
9
4%
2.2