Balance Sheet

Assets

+6%

+72%

10Y

Currency: KRW

	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	129	1 253	532	1 472	2 458	3 053	1 812	2 803	3 249	11 139	7 864	8 471	12 788	4 656	4 482	1 984	6 722	20 473	2 852	8 554	1 931
Cash Equivalents	129	1 253	532	1 472	2 458	3 053	1 812	2 803	3 249	11 139	7 864	8 471	12 788	4 656	4 482	1 984	6 722	20 473	2 852	8 554	1 931
Short-Term Investments	974	1 010	1 020	7 096	609	187	790	331	300	407	411	850	444	10 050	3 773	13 790	13 949	8 164	16 779	2 196	15 561
Total Receivables	1 740	1 301	2 360	4 460	6 212	8 172	12 379	12 050	9 866	15 728	20 026	22 072	18 640	13 735	23 111	18 133	19 763	23 785	34 452	27 593	27 425
Accounts Receivables	1 740	1 283	2 296	4 192	5 629	8 099	12 187	11 758	9 469	15 206	19 480	21 660	18 300	13 315	21 892	17 106	18 849	23 785	34 448	27 588	27 423
Other Receivables	0	18	64	268	583	73	192	292	397	522	546	412	340	420	1 219	1 027	914	0	4	5	2
Inventory	194	1 655	5 881	8 852	11 145	12 716	18 695	20 998	22 934	25 283	25 406	21 010	20 766	24 091	31 291	34 293	38 297	44 278	66 526	68 243	67 148
Other Current Assets	12	125	180	991	278	219	493	402	378	1 226	1 083	1 270	1 484	1 434	984	1 970	2 142	3 664	4 040	16 046	25 243
Total Current Assets	3 048	5 344	9 973	22 871	20 703	24 348	34 168	36 583	36 727	53 782	54 789	53 673	54 123	53 966	63 640	70 170	80 872	100 364	124 649	122 633	137 308
PP&E Net	5 871	5 646	6 581	7 867	14 502	24 148	34 901	32 357	31 993	36 221	38 849	38 092	37 516	39 838	40 963	41 043	60 188	73 830	102 819	117 929	104 691
PP&E Gross	5 871	5 646	6 581	7 867	14 502	24 148	34 901	32 357	31 993	36 221	38 849	0	0	39 838	40 963	41 043	60 188	73 830	102 819	117 929	104 691
Accumulated Depreciation	1 911	2 656	3 688	4 952	6 084	7 522	8 070	9 250	10 949	10 132	11 967	0	0	17 484	19 809	22 268	24 002	25 998	29 740	30 790	34 626
Intangible Assets	23	58	53	94	105	110	1 632	1 534	1 387	1 147	810	577	822	1 172	1 422	1 209	1 131	876	891	1 227	1 315
Note Receivable	0	0	0	56	94	181	0	570	728	607	466	166	0	0	140	0	130	0	0	0	0
Long-Term Investments	63	165	112	266	419	2 316	523	428	538	829	893	1 215	1 459	1 637	2 990	3 482	3 682	8 398	5 257	3 492	2 253
Other Long-Term Assets	34	18	48	406	817	1 016	1 097	1 402	1 080	581	805	702	418	639	862	1 585	1 936	2 842	4 287	4 050	4 105
Total Assets	9 039 N/A	11 232 +24%	16 768 +49%	31 559 +88%	36 640 +16%	52 119 +42%	72 321 +39%	72 874 +1%	72 452 -1%	93 167 +29%	96 612 +4%	94 424 -2%	94 337 0%	97 252 +3%	110 017 +13%	117 489 +7%	147 939 +26%	186 310 +26%	237 902 +28%	249 332 +5%	249 671 +0%
Liabilities
Accounts Payable	156	441	1 234	1 573	1 251	2 625	2 769	3 833	3 725	5 241	6 174	2 298	4 154	4 674	5 618	6 610	7 272	7 221	13 229	7 060	8 107
Accrued Liabilities	147	95	155	174	202	685	463	694	845	832	983	790	753	1 394	1 401	1 387	1 826	2 001	3 997	3 179	3 293
Short-Term Debt	608	200	0	0	5 100	9 500	14 496	13 010	12 050	22 700	24 200	27 200	28 660	28 900	30 900	29 900	38 400	40 900	47 900	55 447	62 000
Current Portion of Long-Term Debt	0	0	240	560	560	560	910	1 607	1 488	3 168	1 162	1 412	3 435	2 705	1 000	78	2 002	3 520	4 340	16 700	46 477
Other Current Liabilities	732	378	858	694	825	486	1 856	1 904	1 055	2 399	1 375	1 158	1 421	1 902	2 617	2 529	3 568	6 995	10 025	4 890	4 991
Total Current Liabilities	1 643	1 114	2 486	3 001	7 937	13 856	20 494	21 048	19 164	34 339	33 894	32 858	38 423	39 575	41 537	40 503	53 069	60 637	79 491	87 276	124 867
Long-Term Debt	3 941	3 551	2 560	2 000	1 498	8 209	11 947	10 183	10 877	5 294	5 352	3 940	505	0	2 000	6 280	21 280	41 778	49 599	39 604	351
Deferred Income Tax	124	149	107	46	8	12	922	704	650	696	611	339	71	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	681	433	31	344	533	687	1 083	1 155	1 197	43	54	33	201	79	80
Other Liabilities	185	43	113	125	156	0	617	224	195	102	46	13	42	108	269	332	433	2 879	2 449	1 185	1 422
Total Liabilities	5 892 N/A	4 857 -18%	5 267 +8%	5 172 -2%	9 599 +86%	22 077 +130%	34 661 +57%	32 592 -6%	30 916 -5%	40 087 +30%	39 370 -2%	36 463 -7%	37 958 +4%	38 527 +1%	42 609 +11%	47 158 +11%	74 835 +59%	105 326 +41%	131 740 +25%	128 144 -3%	126 721 -1%
Equity
Common Stock	736	2 000	2 250	3 000	3 000	3 000	3 150	3 150	3 150	4 073	4 073	4 073	4 073	4 073	4 073	4 073	4 073	4 073	4 563	4 563	4 563
Retained Earnings	2 410	4 023	6 898	10 187	12 850	13 732	20 116	23 235	24 490	27 503	31 003	32 712	30 910	33 254	39 440	43 599	46 382	50 916	64 691	79 713	81 550
Additional Paid In Capital	0	351	2 351	13 200	13 200	13 200	14 288	14 288	14 288	22 357	22 357	22 627	22 848	22 578	22 578	22 578	22 578	25 939	36 848	36 848	36 848
Unrealized Security Profit/Loss	0	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8	4	0	0
Treasury Stock	0	0	0	0	2 008	0	4	500	500	961	461	1 451	1 451	1 451	0	0	0	0	0	0	0
Other Equity	0	0	0	0	0	109	109	109	109	109	270	0	0	270	1 317	81	71	64	64	64	10
Total Equity	3 147 N/A	6 374 +103%	11 501 +80%	26 388 +129%	27 042 +2%	30 042 +11%	37 660 +25%	40 282 +7%	41 536 +3%	53 080 +28%	57 242 +8%	57 961 +1%	56 380 -3%	58 725 +4%	67 408 +15%	70 332 +4%	73 104 +4%	80 984 +11%	106 162 +31%	121 188 +14%	122 951 +1%
Total Liabilities & Equity	9 039 N/A	11 232 +24%	16 768 +49%	31 559 +88%	36 640 +16%	52 119 +42%	72 321 +39%	72 874 +1%	72 452 -1%	93 167 +29%	96 612 +4%	94 424 -2%	94 337 0%	97 252 +3%	110 017 +13%	117 489 +7%	147 939 +26%	186 310 +26%	237 902 +28%	249 332 +5%	249 671 +0%
Shares Outstanding
Common Shares Outstanding	3	4	5	6	6	6	6	6	6	8	8	8	8	8	8	8	8	8	9	9	9

Income Statement Balance Sheet Cash Flow Statement

BMT Co Ltd
KOSDAQ:086670

Balance Sheet

Balance Sheet Decomposition
BMT Co Ltd

Balance Sheet
BMT Co Ltd

See Also

Company

Help

Tools

Stocks

BMT Co Ltd KOSDAQ:086670

Balance Sheet

Balance Sheet Decomposition BMT Co Ltd

Balance Sheet BMT Co Ltd

See Also

Company

Help

Tools

Stocks

BMT Co Ltd
KOSDAQ:086670

Balance Sheet Decomposition
BMT Co Ltd

Balance Sheet
BMT Co Ltd