DCF Value

The DCF Value for E Credible Co Ltd (092130) under the Base Case is 12 343.55 KRW. Compared with the current market price of 13 880 KRW, the stock appears Overvalued by 11% .

Key assumptions
DCF Value
Base Case
₩12 343.55
Overvaluation 11%
DCF Value
Price ₩13 880
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time