Intrinsic Value

The intrinsic value of E Credible Co Ltd (092130) under the Base Case is 12 343.55 KRW per share. Compared with the current market price of 13 680 KRW, the stock appears Overvalued by 10% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 5% a year over the next five years, above its five-year pace of 3%. Net margin ends at 25% by 2031, lower than in any of the last six years.

Do our valuations actually work? See backtest results .

Intrinsic Value
₩12 343.55
Overvaluation 10%
Intrinsic Value
Price ₩13 680
Alert me when E Credible Co Ltd is below its intrinsic value
Today ₩9 874.84 · 27.8% below the current price

E Credible Co Ltd is cheaper than usual. Still overvalued, but less so than on 79% of days in the past 5 years.

Alternatives to E Credible Co Ltd

Fundamental Analysis

What E Credible Does

Professional Services Industrials

E Credible Co Ltd is a South Korean business-to-business software company best known for security and authentication products used in digital transactions. It sells systems that help organizations verify users, protect online communications, and handle electronic records and documents more safely. Its customers are mainly banks, financial firms, public institutions, and other companies that need to secure customer access and sensitive data.

Headquarters
Korea KR
IPO date
Oct 24, 2008
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
E Credible Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one E Credible Co Ltd stock?

The intrinsic value for E Credible Co Ltd (092130) under the Base Case is 12 343.55 KRW.

Is E Credible Co Ltd stock undervalued or overvalued?

Compared with the current market price of 13 680 KRW, the stock appears Overvalued by 10% .

Back to Top