E

E Credible Co Ltd
KOSDAQ:092130

Watchlist Manager
E Credible Co Ltd
KOSDAQ:092130
Watchlist
Price: 15 580 KRW 2.5%
Market Cap: 187.6B KRW

Relative Value

The Relative Value of one E Credible Co Ltd stock under the Base Case scenario is 9 928.99 KRW. Compared to the current market price of 15 580 KRW, E Credible Co Ltd is Overvalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9 928.99 KRW
Overvaluation 36%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
E Credible Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
E Credible Co Ltd
KOSDAQ:092130
183.1B KRW 3.9 14.4 9.1 9.6
UK
Relx PLC
LSE:REL
55.2B GBP 0.1 0.3 0 0
CA
Thomson Reuters Corp
TSX:TRI
75.6B CAD 7.4 31 13 18.4
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 31.2 46.7
IE
Experian PLC
LSE:EXPN
29.7B GBP 0.1 0.3 0 0
US
Verisk Analytics Inc
NASDAQ:VRSK
30.7B USD 10.1 33.3 19 23.6
US
CoStar Group Inc
NASDAQ:CSGP
27.8B USD 9.1 1 367.6 191.4 -330.8
US
Equifax Inc
NYSE:EFX
26.9B USD 4.5 40.9 16.1 25.8
US
Leidos Holdings Inc
NYSE:LDOS
24.9B USD 1.4 17.7 12.2 14
NL
Wolters Kluwer NV
AEX:WKL
19.9B EUR 3.3 17.9 11.8 15.6
CH
SGS SA
SIX:SGSN
18.3B CHF 2.7 29.1 21.2 21.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
E
E Credible Co Ltd
KOSDAQ:092130
Average EV/EBITDA: 29.6
9.1
6%
1.5
UK
Relx PLC
LSE:REL
0
16%
0
CA
Thomson Reuters Corp
TSX:TRI
13
7%
1.9
UK
I
IHS Markit Ltd
F:0M3
31.2
N/A N/A
IE
Experian PLC
LSE:EXPN
0
10%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
19
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
191.4
95%
2
US
Equifax Inc
NYSE:EFX
16.1
12%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12.2
6%
2
NL
Wolters Kluwer NV
AEX:WKL
11.8
7%
1.7
CH
SGS SA
SIX:SGSN
21.2
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
E
E Credible Co Ltd
KOSDAQ:092130
Average EV/EBIT: 17.5
9.6
7%
1.4
UK
Relx PLC
LSE:REL
0
11%
0
CA
Thomson Reuters Corp
TSX:TRI
18.4
10%
1.8
UK
I
IHS Markit Ltd
F:0M3
46.7
N/A N/A
IE
Experian PLC
LSE:EXPN
0
14%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
23.6
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -330.8
406%
N/A
US
Equifax Inc
NYSE:EFX
25.8
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
14
9%
1.6
NL
Wolters Kluwer NV
AEX:WKL
15.6
9%
1.7
CH
SGS SA
SIX:SGSN
21.2
13%
1.6