E

E Credible Co Ltd
KOSDAQ:092130

Watchlist Manager
E Credible Co Ltd
KOSDAQ:092130
Watchlist
Price: 15 840 KRW -1.31% Market Closed
Market Cap: 190.7B KRW

Relative Value

The Relative Value of one E Credible Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 15 840 KRW, E Credible Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

E Credible Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
19
Median 3Y
4.1
Median 5Y
4.1
Industry
1.3
Forward
3.9
vs History
41
vs Industry
47
Median 3Y
13.6
Median 5Y
14.1
Industry
18.5
Forward
14.5
vs History
11
vs Industry
41
Median 3Y
11.8
Median 5Y
11.8
Industry
12.6
vs History
11
vs Industry
40
Median 3Y
12.5
Median 5Y
12.6
Industry
16.9
vs History
25
vs Industry
27
Median 3Y
4.2
Median 5Y
3.9
Industry
2.5
vs History
25
vs Industry
26
Median 3Y
3
Median 5Y
3
Industry
1.4
Forward
3.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
17
vs Industry
46
Median 3Y
8.5
Median 5Y
7.2
Industry
9.8
Forward
9.1
vs History
17
vs Industry
52
Median 3Y
9.2
Median 5Y
8.1
Industry
12.3
Forward
9.6
vs History
11
vs Industry
49
Median 3Y
8.7
Median 5Y
8.4
Industry
11.8
vs History
11
vs Industry
46
Median 3Y
9
Median 5Y
8.7
Industry
13.8
vs History
46
vs Industry
5
Median 3Y
10.3
Median 5Y
9.4
Industry
1.7

Multiples Across Competitors

Competitors Multiples
E Credible Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
E Credible Co Ltd
KOSDAQ:092130
190.8B KRW 4 14.4 9.2 9.7
UK
Relx PLC
LSE:REL
57B GBP 6 29.7 20.9 21.4
CA
Thomson Reuters Corp
TSX:TRI
80.3B CAD 7.9 33.2 19.4 27.4
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.7 27.1 40.5
IE
Experian PLC
LSE:EXPN
31.1B GBP 5.3 30.8 160 226.5
US
Verisk Analytics Inc
NASDAQ:VRSK
30.8B USD 10.2 33.5 19.1 23.6
US
CoStar Group Inc
NASDAQ:CSGP
28.6B USD 9.3 1 406.6 197 -340.5
US
Equifax Inc
NYSE:EFX
26B USD 4.4 39.5 15.7 25
US
Leidos Holdings Inc
NYSE:LDOS
25.3B USD 1.5 18 12.4 14.2
NL
Wolters Kluwer NV
AEX:WKL
21.3B EUR 3.5 19 12.5 16.5
CH
SGS SA
SIX:SGSN
18.3B CHF 2.7 29.2 21.3 21.3
P/E Multiple
Earnings Growth PEG
KR
E
E Credible Co Ltd
KOSDAQ:092130
Average P/E: 153.7
14.4
5%
2.9
UK
Relx PLC
LSE:REL
29.7
14%
2.1
CA
Thomson Reuters Corp
TSX:TRI
33.2
1%
33.2
UK
I
IHS Markit Ltd
F:0M3
36.7
N/A N/A
IE
Experian PLC
LSE:EXPN
30.8
21%
1.5
US
Verisk Analytics Inc
NASDAQ:VRSK
33.5
8%
4.2
US
CoStar Group Inc
NASDAQ:CSGP
1 406.6
83%
16.9
US
Equifax Inc
NYSE:EFX
39.5
30%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
18
10%
1.8
NL
Wolters Kluwer NV
AEX:WKL
19
11%
1.7
CH
SGS SA
SIX:SGSN
29.2
15%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
E
E Credible Co Ltd
KOSDAQ:092130
Average EV/EBITDA: 46.8
9.2
6%
1.5
UK
Relx PLC
LSE:REL
20.9
16%
1.3
CA
Thomson Reuters Corp
TSX:TRI
19.4
7%
2.8
UK
I
IHS Markit Ltd
F:0M3
27.1
N/A N/A
IE
Experian PLC
LSE:EXPN
160
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
19.1
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
197
95%
2.1
US
Equifax Inc
NYSE:EFX
15.7
12%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12.4
6%
2.1
NL
Wolters Kluwer NV
AEX:WKL
12.5
7%
1.8
CH
SGS SA
SIX:SGSN
21.3
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
E
E Credible Co Ltd
KOSDAQ:092130
Average EV/EBIT: 42.6
9.7
7%
1.4
UK
Relx PLC
LSE:REL
21.4
11%
1.9
CA
Thomson Reuters Corp
TSX:TRI
27.4
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.5
N/A N/A
IE
Experian PLC
LSE:EXPN
226.5
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.6
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -340.5
406%
N/A
US
Equifax Inc
NYSE:EFX
25
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
14.2
9%
1.6
NL
Wolters Kluwer NV
AEX:WKL
16.5
9%
1.8
CH
SGS SA
SIX:SGSN
21.3
13%
1.6