E
EMKorea Co Ltd
KOSDAQ:095190
EMKorea Co Ltd
KOSDAQ:095190
Price:
2 335
KRW
1.08%
Market Closed
Market Cap:
₩152.4B
Balance Sheet
Balance Sheet Decomposition
EMKorea Co Ltd
EMKorea Co Ltd
Balance Sheet Decomposition is not available for
EMKorea Co Ltd
EMKorea Co Ltd
Balance Sheet
EMKorea Co Ltd
EMKorea Co Ltd
Currency: KRW
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
1 449
|
7 364
|
2 533
|
4 133
|
4 033
|
6 355
|
5 181
|
3 471
|
4 610
|
8 149
|
9 709
|
2 954
|
4 319
|
20 242
|
3 473
|
16 793
|
11 929
|
15 671
|
11 524
|
18 216
|
24 910
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
783
|
0
|
0
|
0
|
10
|
4
|
2
|
8
|
4
|
12
|
9
|
14
|
36
|
20
|
11
|
1
|
|
| Cash Equivalents |
1 449
|
7 364
|
2 533
|
4 133
|
4 033
|
7 138
|
5 181
|
3 471
|
4 610
|
8 139
|
9 705
|
2 952
|
4 311
|
20 238
|
3 461
|
16 784
|
11 915
|
15 635
|
11 504
|
18 205
|
24 909
|
|
| Short-Term Investments |
63
|
1 032
|
3 288
|
8 412
|
5 886
|
7 523
|
3 846
|
3 025
|
5 427
|
40
|
0
|
1 033
|
6 103
|
2 572
|
1 746
|
2 564
|
3 056
|
91
|
91
|
5 000
|
0
|
|
| Total Receivables |
2 702
|
6 182
|
4 224
|
8 185
|
7 456
|
9 265
|
13 825
|
16 693
|
0
|
7 988
|
13 595
|
13 083
|
15 831
|
17 008
|
16 585
|
21 150
|
20 942
|
16 602
|
20 032
|
19 946
|
19 690
|
|
| Accounts Receivables |
2 652
|
4 943
|
3 943
|
7 768
|
6 411
|
8 432
|
12 627
|
15 817
|
0
|
7 217
|
12 881
|
12 408
|
14 381
|
15 580
|
15 396
|
14 362
|
12 566
|
9 660
|
13 124
|
17 046
|
19 166
|
|
| Other Receivables |
50
|
1 239
|
281
|
417
|
1 045
|
833
|
1 198
|
876
|
0
|
771
|
714
|
675
|
1 450
|
1 428
|
1 189
|
6 788
|
8 376
|
6 942
|
6 908
|
2 900
|
524
|
|
| Inventory |
2 858
|
3 588
|
6 688
|
8 847
|
11 441
|
11 188
|
13 579
|
16 736
|
0
|
22 254
|
29 522
|
31 886
|
31 392
|
29 220
|
23 804
|
16 999
|
17 527
|
21 657
|
26 987
|
34 790
|
46 853
|
|
| Other Current Assets |
238
|
373
|
464
|
90
|
3 316
|
9 705
|
2 070
|
740
|
32 047
|
5 417
|
1 513
|
3 158
|
1 415
|
7 095
|
2 983
|
7 267
|
5 269
|
1 047
|
2 019
|
7 321
|
2 321
|
|
| Total Current Assets |
7 311
|
18 540
|
17 197
|
29 666
|
32 132
|
44 037
|
38 501
|
40 664
|
42 085
|
43 848
|
54 338
|
52 114
|
59 060
|
76 138
|
48 590
|
64 773
|
58 723
|
55 069
|
60 653
|
85 273
|
93 773
|
|
| PP&E Net |
6 487
|
14 671
|
16 638
|
14 385
|
12 717
|
14 180
|
50 840
|
74 722
|
0
|
82 548
|
98 851
|
100 973
|
101 275
|
105 182
|
114 780
|
102 941
|
113 064
|
109 983
|
101 532
|
118 028
|
129 867
|
|
| PP&E Gross |
6 487
|
14 671
|
16 638
|
14 385
|
12 717
|
14 180
|
50 840
|
74 722
|
0
|
82 548
|
98 851
|
100 973
|
101 275
|
105 182
|
114 780
|
102 941
|
113 064
|
109 983
|
101 532
|
118 028
|
129 867
|
|
| Accumulated Depreciation |
1 299
|
2 402
|
5 392
|
8 252
|
10 646
|
12 424
|
10 831
|
12 124
|
0
|
19 173
|
18 847
|
23 510
|
28 000
|
31 386
|
36 621
|
38 464
|
41 454
|
47 479
|
57 203
|
63 178
|
69 985
|
|
| Intangible Assets |
30
|
675
|
1 380
|
3 197
|
3 981
|
6 769
|
10 139
|
9 348
|
0
|
11 450
|
10 343
|
9 250
|
9 644
|
8 330
|
8 100
|
4 995
|
4 066
|
5 435
|
3 099
|
6 355
|
1 369
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
1 175
|
1 175
|
0
|
1 175
|
1 175
|
1 175
|
1 175
|
1 175
|
1 106
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
21
|
21
|
21
|
21
|
0
|
16
|
86
|
123
|
1 164
|
3 946
|
4 472
|
4 632
|
3 638
|
3 504
|
3 845
|
|
| Long-Term Investments |
174
|
519
|
436
|
681
|
2 497
|
2 807
|
0
|
0
|
186
|
1 023
|
1 079
|
1 236
|
2 183
|
3 093
|
4 070
|
3 738
|
3 226
|
3 679
|
1 445
|
2 103
|
2 113
|
|
| Other Long-Term Assets |
5
|
348
|
1 636
|
1 987
|
2 112
|
1 286
|
893
|
1 151
|
89 754
|
2 468
|
2 427
|
2 494
|
1 214
|
2 988
|
4 130
|
4 702
|
2 210
|
3 247
|
2 923
|
4 089
|
5 795
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1 175
|
1 175
|
0
|
1 175
|
1 175
|
1 175
|
1 175
|
1 175
|
1 106
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
14 007
N/A
|
34 753
+148%
|
37 287
+7%
|
49 917
+34%
|
53 440
+7%
|
69 079
+29%
|
101 568
+47%
|
127 080
+25%
|
132 046
+4%
|
142 532
+8%
|
168 213
+18%
|
167 258
-1%
|
174 638
+4%
|
197 029
+13%
|
181 941
-8%
|
185 095
+2%
|
185 761
+0%
|
182 045
-2%
|
173 291
-5%
|
219 352
+27%
|
236 762
+8%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
5 058
|
9 605
|
2 954
|
4 680
|
2 218
|
3 677
|
4 790
|
5 261
|
2 933
|
4 983
|
8 334
|
8 118
|
9 759
|
11 236
|
9 584
|
6 987
|
6 525
|
8 073
|
8 566
|
7 881
|
12 049
|
|
| Accrued Liabilities |
142
|
293
|
376
|
534
|
462
|
502
|
611
|
811
|
0
|
904
|
1 028
|
993
|
1 025
|
1 043
|
1 109
|
1 066
|
1 475
|
1 711
|
2 003
|
2 011
|
2 048
|
|
| Short-Term Debt |
1 290
|
5 446
|
9 273
|
2 766
|
6 899
|
10 994
|
20 315
|
35 528
|
37 227
|
47 644
|
48 265
|
49 452
|
48 462
|
45 162
|
36 534
|
33 500
|
33 200
|
20 300
|
21 300
|
30 800
|
36 970
|
|
| Current Portion of Long-Term Debt |
75
|
531
|
971
|
1 709
|
1 719
|
11 065
|
1 065
|
673
|
0
|
4 600
|
7 186
|
8 350
|
12 918
|
30 409
|
6 510
|
5 900
|
22 643
|
1 761
|
17 633
|
29 577
|
17 168
|
|
| Other Current Liabilities |
106
|
1 356
|
348
|
1 016
|
334
|
135
|
5 124
|
6 675
|
7 239
|
2 516
|
5 616
|
4 743
|
6 957
|
13 835
|
11 968
|
16 756
|
9 229
|
11 439
|
12 110
|
39 488
|
34 981
|
|
| Total Current Liabilities |
6 671
|
17 231
|
13 923
|
10 707
|
11 633
|
26 373
|
31 904
|
48 948
|
47 399
|
60 646
|
70 430
|
71 655
|
79 121
|
101 685
|
65 705
|
64 208
|
73 073
|
43 285
|
61 612
|
109 757
|
103 215
|
|
| Long-Term Debt |
4 389
|
9 393
|
7 048
|
5 339
|
3 619
|
2 067
|
18 524
|
25 226
|
22 579
|
17 652
|
30 545
|
29 264
|
32 748
|
14 359
|
25 726
|
36 779
|
15 022
|
39 785
|
24 691
|
21 267
|
26 427
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
333
|
72
|
81
|
474
|
1 204
|
2 038
|
2 137
|
1 583
|
1 309
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
62
|
397
|
806
|
1 456
|
1 979
|
1 760
|
1 572
|
2 415
|
3 931
|
4 409
|
4 120
|
4 108
|
3 458
|
2 858
|
3 449
|
8 696
|
14 551
|
10 136
|
6 546
|
11 788
|
14 348
|
|
| Total Liabilities |
11 122
N/A
|
27 021
+143%
|
21 776
-19%
|
17 501
-20%
|
17 231
-2%
|
30 200
+75%
|
52 333
+73%
|
76 518
+46%
|
73 828
-4%
|
83 181
+13%
|
106 299
+28%
|
107 064
+1%
|
117 463
+10%
|
120 484
+3%
|
96 188
-20%
|
109 683
+14%
|
102 645
-6%
|
93 205
-9%
|
92 849
0%
|
142 812
+54%
|
143 990
+1%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
1 500
|
2 200
|
2 800
|
3 535
|
3 535
|
4 159
|
6 863
|
6 863
|
8 236
|
8 236
|
10 707
|
10 707
|
10 707
|
16 057
|
18 166
|
18 166
|
19 961
|
21 291
|
21 291
|
21 291
|
27 192
|
|
| Retained Earnings |
1 390
|
4 839
|
7 825
|
12 803
|
16 596
|
15 050
|
20 612
|
21 939
|
23 912
|
25 045
|
27 631
|
28 615
|
22 093
|
19 913
|
17 658
|
2 586
|
311
|
3 170
|
11 569
|
15 470
|
4 641
|
|
| Additional Paid In Capital |
0
|
693
|
4 886
|
16 078
|
16 078
|
19 668
|
21 762
|
21 762
|
0
|
26 074
|
23 588
|
23 880
|
27 383
|
43 582
|
53 059
|
53 059
|
61 243
|
69 119
|
69 119
|
69 119
|
84 637
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
6
|
13
|
3 010
|
3 010
|
3 010
|
3 010
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
4
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
26 069
|
2
|
2
|
2
|
2
|
2
|
120
|
1 601
|
1 601
|
1 601
|
1 601
|
1 601
|
14 416
|
|
| Total Equity |
2 885
N/A
|
7 733
+168%
|
15 511
+101%
|
32 416
+109%
|
36 209
+12%
|
38 879
+7%
|
49 235
+27%
|
50 562
+3%
|
58 218
+15%
|
59 351
+2%
|
61 914
+4%
|
60 193
-3%
|
57 175
-5%
|
76 544
+34%
|
85 753
+12%
|
75 412
-12%
|
83 116
+10%
|
88 840
+7%
|
80 441
-9%
|
76 540
-5%
|
92 772
+21%
|
|
| Total Liabilities & Equity |
14 007
N/A
|
34 753
+148%
|
37 287
+7%
|
49 917
+34%
|
53 440
+7%
|
69 079
+29%
|
101 568
+47%
|
127 080
+25%
|
132 046
+4%
|
142 532
+8%
|
168 213
+18%
|
167 258
-1%
|
174 638
+4%
|
197 029
+13%
|
181 941
-8%
|
185 095
+2%
|
185 761
+0%
|
182 045
-2%
|
173 291
-5%
|
219 352
+27%
|
236 762
+8%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
8
|
11
|
11
|
18
|
17
|
20
|
22
|
22
|
24
|
24
|
24
|
23
|
23
|
32
|
36
|
36
|
40
|
43
|
43
|
43
|
54
|
|
| Preferred Shares Outstanding |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Switch to:
Switch to:
See Also
Discover More
