E

EMKorea Co Ltd
KOSDAQ:095190

Watchlist Manager
EMKorea Co Ltd
KOSDAQ:095190
Watchlist
Price: 2 160 KRW 0.47% Market Closed
Market Cap: 141B KRW

Relative Value

The Relative Value of one EMKorea Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 2 160 KRW, EMKorea Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMKorea Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
55
Median 3Y
1.1
Median 5Y
1.2
Industry
1.9
vs History
vs Industry
Median 3Y
-20.7
Median 5Y
-26.1
Industry
22.8
vs History
vs Industry
8
Median 3Y
-13.4
Median 5Y
11.6
Industry
15.9
vs History
vs Industry
26
Median 3Y
-3.6
Median 5Y
-4.6
Industry
22.2
vs History
74
vs Industry
52
Median 3Y
1.3
Median 5Y
1.5
Industry
2.2
vs History
77
vs Industry
48
Median 3Y
1.3
Median 5Y
1.5
Industry
2
vs History
90
vs Industry
17
Median 3Y
14.8
Median 5Y
19.6
Industry
7
vs History
73
vs Industry
25
Median 3Y
19.6
Median 5Y
23
Industry
13.1
vs History
26
vs Industry
6
Median 3Y
69.1
Median 5Y
-15.9
Industry
17.5
vs History
vs Industry
6
Median 3Y
-16.1
Median 5Y
14
Industry
16.1
vs History
vs Industry
Median 3Y
-7
Median 5Y
-7.3
Industry
19.7
vs History
53
vs Industry
59
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5

Multiples Across Competitors

Competitors Multiples
EMKorea Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
EMKorea Co Ltd
KOSDAQ:095190
141B KRW 1.1 -19.3 17.9 106.9
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
116.1B USD 5.8 31.9 23.8 28.8
SE
Atlas Copco AB
STO:ATCO A
867.7B SEK 5.1 31.4 20 25.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.4 39.1
US
Barnes Group Inc
NYSE:B
80.7B USD 5.5 22.5 9.6 12.3
US
Illinois Tool Works Inc
NYSE:ITW
74B USD 4.7 24.5 18 19.7
SE
Sandvik AB
STO:SAND
395.6B SEK 3.3 26.8 15.2 20.8
CH
Schindler Holding AG
SIX:SCHP
32.9B CHF 3 33.3 19.2 24
JP
Fanuc Corp
TSE:6954
6T JPY 7.4 38.2 24.9 31.8
FI
Kone Oyj
OMXH:KNEBV
32.1B EUR 2.9 33.7 19.6 24.3
P/E Multiple
Earnings Growth PEG
KR
E
EMKorea Co Ltd
KOSDAQ:095190
Average P/E: 36 397
Negative Multiple: -19.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
31.9
10%
3.2
SE
Atlas Copco AB
STO:ATCO A
31.4
3%
10.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
56.6
20%
2.8
US
Barnes Group Inc
NYSE:B
22.5
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
24.5
0%
N/A
SE
Sandvik AB
STO:SAND
26.8
18%
1.5
CH
Schindler Holding AG
SIX:SCHP
33.3
10%
3.3
JP
Fanuc Corp
TSE:6954
38.2
11%
3.5
FI
K
Kone Oyj
OMXH:KNEBV
33.7
7%
4.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
E
EMKorea Co Ltd
KOSDAQ:095190
Average EV/EBITDA: 15 637.7
17.9
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.8
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
20
3%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.4
19%
1.4
US
Barnes Group Inc
NYSE:B
9.6
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18
3%
6
SE
Sandvik AB
STO:SAND
15.2
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
24.9
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.6
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
E
EMKorea Co Ltd
KOSDAQ:095190
Average EV/EBIT: 19 136.6
106.9
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.8
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.2
4%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.7
4%
4.9
SE
Sandvik AB
STO:SAND
20.8
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24
10%
2.4
JP
Fanuc Corp
TSE:6954
31.8
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.3
10%
2.4