Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
E

EMKorea Co Ltd
KOSDAQ:095190

Watchlist Manager
EMKorea Co Ltd
KOSDAQ:095190
Watchlist
Price: 2 335 KRW 1.08% Market Closed
Market Cap: ₩152.4B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
+36%
5Y
-
10Y
-
Investing Cash Flow
+
3Y
-
5Y
+33%
10Y
-27%
Financing Cash Flow
+
3Y
+212%
5Y
+2 256%
10Y
-

Cash Flow Statement
EMKorea Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
4 033
5 020
4 435
4 540
5 339
5 307
4 310
1 858
(381)
(1 200)
302
2 929
4 347
6 638
5 868
6 178
6 444
4 827
2 156
722
349
437
4 059
4 557
3 644
3 777
2 314
1 530
1 901
1 246
2 172
2 797
2 719
2 454
1 645
(1 549)
(3 646)
(6 207)
(6 817)
(5 945)
(6 029)
(4 373)
(2 433)
(1 809)
(247)
(216)
(2 725)
(4 574)
(5 115)
(11 090)
(15 952)
(12 859)
(15 924)
(14 741)
(2 414)
(3 308)
(2 064)
4 709
(2 991)
(3 384)
265
(2 098)
(9 456)
(9 454)
(10 821)
(10 094)
(2 249)
(1 881)
(1 399)
(3 160)
(4 573)
(5 820)
(7 405)
(7 314)
Depreciation & Amortization
3 152
3 938
3 089
2 933
2 769
2 583
2 385
2 231
2 069
1 943
1 853
1 760
1 617
1 629
2 207
2 370
2 446
3 066
2 857
2 939
3 756
3 770
4 037
4 492
4 379
4 383
4 556
4 864
5 425
5 703
5 654
5 824
5 749
5 898
6 197
6 315
6 311
6 272
6 492
6 555
6 727
6 429
6 865
6 963
6 938
7 417
6 988
7 029
7 081
7 295
6 682
6 483
6 376
6 113
6 602
6 584
6 806
7 077
7 344
7 604
7 620
7 629
7 592
7 518
7 437
7 255
6 986
6 717
6 570
6 959
7 196
7 639
7 963
7 820
Change in Deffered Taxes
0
0
0
0
(99)
(80)
(132)
(17)
88
91
(245)
(199)
0
0
0
(406)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(252)
0
0
(307)
0
0
0
0
0
0
0
(117)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
543
679
815
951
950
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 727
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
114
236
786
890
1 101
1 504
1 015
844
874
630
1 409
1 874
1 456
1 009
2 477
2 833
2 985
3 776
5 965
6 078
5 385
4 470
287
493
1 562
2 724
3 072
2 837
4 341
4 750
5 349
5 483
4 827
4 555
4 212
4 252
5 241
5 788
5 158
5 630
5 098
4 529
4 157
3 360
3 478
4 240
5 991
5 902
6 013
6 947
7 317
8 141
10 651
10 058
1 698
1 749
359
1 155
6 497
5 412
3 747
1 855
9 254
10 588
11 419
12 653
5 639
5 133
4 638
5 474
14 604
18 206
17 741
15 028
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
44
33
33
0
1 324
1 335
1 292
0
201
260
335
0
96
37
5
0
0
0
0
2
41
43
89
0
0
46
8
8
20
20
800
810
850
881
148
302
454
423
626
515
387
494
236
420
800
1 005
1 025
1 154
1 112
1 209
1 219
883
213
(145)
(103)
(85)
218
194
144
523
474
689
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
972
1 451
1 014
0
1 048
377
2 508
3 270
2 972
3 688
3 075
2 952
2 647
2 981
2 183
2 173
2 600
2 522
2 977
3 053
2 797
2 829
2 732
2 641
2 723
2 450
2 323
2 318
2 240
2 298
2 487
2 443
2 381
2 223
2 047
2 004
1 910
2 028
1 801
1 669
1 614
1 379
1 411
1 332
1 277
1 207
1 151
1 184
1 261
1 476
1 774
2 297
2 640
2 806
2 989
2 940
2 860
2 912
2 771
2 545
2 490
2 340
Change in Working Capital
(8 375)
(11 090)
(3 286)
(4 257)
(9 218)
(6 870)
(8 235)
(6 432)
449
(3 038)
(6 735)
(14 108)
(12 497)
(1 346)
2 175
7 495
3 056
(5 330)
(8 155)
(5 987)
(6 139)
(9 320)
(181)
(7 348)
(3 945)
(4 903)
(8 120)
(8 698)
(16 366)
(10 054)
(6 943)
(2 983)
(411)
(1 612)
(8 930)
(3 217)
(31)
(1 057)
(666)
(403)
1 326
4 947
1 110
(3 120)
1 529
(5 781)
(3 198)
384
(2 976)
(4 571)
(1 104)
982
(5 196)
2 064
1 269
589
20 113
3 422
(1 765)
(3 662)
(31 508)
(22 832)
(13 267)
(13 937)
(2 902)
(4 960)
(8 509)
(2 808)
(7 165)
(2 991)
(17 296)
(23 302)
(19 957)
(25 429)
Cash from Operating Activities
(1 075)
N/A
(1 896)
-76%
5 024
N/A
4 106
-18%
(110)
N/A
2 443
N/A
(656)
N/A
(1 516)
-131%
3 102
N/A
(1 572)
N/A
(3 416)
-117%
(7 743)
-127%
(5 445)
+30%
7 542
N/A
12 727
+69%
18 310
+44%
14 932
-18%
6 339
-58%
2 822
-55%
4 156
+47%
3 350
-19%
(645)
N/A
8 201
N/A
2 193
-73%
5 638
+157%
5 980
+6%
1 822
-70%
533
-71%
(4 698)
N/A
1 645
N/A
6 232
+279%
11 121
+78%
12 884
+16%
11 296
-12%
3 124
-72%
5 549
+78%
7 876
+42%
4 796
-39%
3 860
-20%
5 781
+50%
6 814
+18%
11 225
+65%
9 700
-14%
5 397
-44%
11 698
+117%
5 661
-52%
6 939
+23%
8 623
+24%
4 888
-43%
(1 535)
N/A
(3 057)
-99%
2 748
N/A
(4 094)
N/A
3 493
N/A
7 156
+105%
5 613
-22%
25 214
+349%
16 364
-35%
9 085
-44%
5 970
-34%
(19 876)
N/A
(15 447)
+22%
(5 877)
+62%
(5 285)
+10%
5 134
N/A
4 854
-5%
1 867
-62%
7 161
+283%
2 297
-68%
6 281
+174%
(69)
N/A
(3 276)
-4 634%
(1 310)
+60%
(9 895)
-655%
Investing Cash Flow
Capital Expenditures
(3 239)
(3 470)
(1 791)
(1 830)
(1 315)
(1 152)
(657)
(363)
(367)
(3 275)
(3 256)
(3 141)
(4 280)
(27 108)
(32 892)
(39 805)
(45 126)
(32 067)
(29 692)
(23 198)
(17 670)
(6 666)
(7 634)
(7 770)
(8 870)
(7 975)
(7 432)
(9 308)
(9 791)
(17 267)
(24 376)
(23 908)
(25 584)
(18 289)
(7 884)
(7 337)
(5 762)
(5 360)
(5 644)
(6 635)
(7 295)
(10 753)
(13 140)
(12 063)
(13 290)
(16 623)
(15 713)
(14 771)
(10 802)
(4 138)
(4 442)
(5 260)
(8 739)
(14 690)
(16 976)
(21 120)
(20 345)
(14 898)
(11 346)
(6 320)
(4 076)
(4 477)
(3 874)
(4 210)
(10 830)
(20 915)
(23 102)
(32 304)
(34 807)
(25 872)
(28 848)
(21 088)
(14 489)
(14 469)
Other Items
(731)
(1 643)
(6 602)
(8 579)
(4 936)
(5 398)
(1 571)
(1 724)
(5 314)
(2 761)
(4 659)
(7 582)
(8 262)
(9 217)
46
3 145
4 781
9 444
4 491
2 586
6 017
(2 760)
(4 037)
1 755
(5 179)
(3 900)
(836)
(4 945)
(2 410)
(1 219)
6 267
6 364
6 966
6 483
(738)
(792)
(10 663)
(5 463)
(7 766)
(7 402)
681
(1 109)
3 152
(310)
1 967
3 056
525
4 988
4 574
2 701
(4 037)
(5 674)
(7 016)
(7 497)
350
(319)
1 028
(4 293)
5 125
6 647
6 187
11 133
2 821
(1 560)
3 114
(13 003)
(3 970)
3 443
7 786
24 630
20 881
21 260
(13 909)
(468)
Cash from Investing Activities
(3 971)
N/A
(5 113)
-29%
(8 393)
-64%
(10 410)
-24%
(6 251)
+40%
(6 550)
-5%
(2 227)
+66%
(2 086)
+6%
(5 679)
-172%
(6 036)
-6%
(7 916)
-31%
(10 724)
-35%
(12 544)
-17%
(36 326)
-190%
(32 847)
+10%
(36 661)
-12%
(40 346)
-10%
(22 624)
+44%
(25 201)
-11%
(20 613)
+18%
(11 653)
+43%
(9 425)
+19%
(11 671)
-24%
(6 014)
+48%
(14 049)
-134%
(11 876)
+15%
(8 268)
+30%
(14 253)
-72%
(12 202)
+14%
(18 486)
-51%
(18 108)
+2%
(17 542)
+3%
(18 616)
-6%
(11 805)
+37%
(8 622)
+27%
(8 129)
+6%
(16 425)
-102%
(10 822)
+34%
(13 410)
-24%
(14 038)
-5%
(6 614)
+53%
(11 863)
-79%
(9 988)
+16%
(12 373)
-24%
(11 323)
+8%
(13 567)
-20%
(15 188)
-12%
(9 783)
+36%
(6 227)
+36%
(1 437)
+77%
(8 479)
-490%
(10 934)
-29%
(15 756)
-44%
(22 187)
-41%
(16 626)
+25%
(21 439)
-29%
(19 317)
+10%
(19 191)
+1%
(6 221)
+68%
327
N/A
2 111
+546%
6 656
+215%
(1 053)
N/A
(5 770)
-448%
(7 716)
-34%
(33 918)
-340%
(27 072)
+20%
(28 860)
-7%
(27 020)
+6%
(1 242)
+95%
(7 967)
-542%
171
N/A
(28 398)
N/A
(14 937)
+47%
Financing Cash Flow
Net Issuance of Common Stock
(1)
(1)
11 927
0
0
0
0
0
0
0
1 015
0
0
0
4 998
0
0
0
0
0
(4)
4 996
4 996
0
0
0
0
(7)
(7)
(7)
(7)
(988)
(2 645)
(2 997)
(2 997)
0
0
0
0
0
0
0
21 549
0
0
0
0
5 060
5 060
5 060
5 060
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14 675
36 896
36 896
36 896
Net Issuance of Debt
3 575
2 933
(7 468)
(4 787)
(9 019)
(7 184)
2 423
2 595
7 903
5 108
12 143
20 019
14 872
32 292
14 230
9 820
20 341
12 831
22 323
16 785
8 862
2 897
(230)
542
5 141
4 470
10 834
14 249
14 802
18 140
12 840
10 012
7 428
2 056
1 300
2 110
10 250
10 514
11 060
9 760
(1 404)
1 923
(5 268)
(10 780)
(16 140)
(17 066)
(9 819)
(6 165)
(440)
20 163
19 990
19 995
19 442
721
3 800
10 400
4 680
(2 960)
(60)
(5 860)
3 360
6 500
1 720
514
24 511
26 716
31 884
34 419
410
550
101
(11 992)
(8 891)
(11 949)
Cash Paid for Dividends
0
0
0
0
(1 061)
(1 061)
(1 061)
0
0
0
0
0
0
0
0
0
(1 372)
0
(1 372)
0
0
0
0
0
(824)
(824)
(824)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
922
960
894
1 001
1 001
963
1 449
0
0
1 112
280
492
62
636
(428)
(747)
(326)
(765)
(275)
0
(58)
(298)
(133)
0
(260)
97
(26)
161
13
61
603
367
385
497
441
0
857
1 605
(145)
0
975
676
(70)
(82)
(459)
(655)
1 299
2 014
1 304
(219)
(192)
0
(1 069)
335
805
804
840
1 037
937
926
1 183
1 482
1 062
1 328
0
185
10
0
2
(21)
(46)
(83)
(75)
(62)
Cash from Financing Activities
4 497
N/A
3 893
-13%
5 353
+38%
8 141
+52%
2 850
-65%
4 647
+63%
2 812
-39%
2 899
+3%
9 267
+220%
6 220
-33%
13 437
+116%
21 524
+60%
15 948
-26%
33 942
+113%
18 800
-45%
14 073
-25%
23 641
+68%
17 064
-28%
20 676
+21%
15 244
-26%
8 800
-42%
6 222
-29%
4 632
-26%
5 404
+17%
9 057
+68%
3 744
-59%
9 985
+167%
13 581
+36%
14 809
+9%
18 194
+23%
13 436
-26%
9 390
-30%
5 167
-45%
(444)
N/A
(1 256)
-183%
591
N/A
10 756
+1 720%
12 120
+13%
10 915
-10%
9 615
-12%
(430)
N/A
2 598
N/A
16 212
+524%
10 688
-34%
4 950
-54%
3 829
-23%
(8 520)
N/A
909
N/A
5 925
+552%
25 004
+322%
24 858
-1%
19 100
-23%
18 373
-4%
1 056
-94%
4 605
+336%
11 204
+143%
5 520
-51%
(1 922)
N/A
877
N/A
(4 933)
N/A
4 543
N/A
7 982
+76%
2 782
-65%
1 842
-34%
25 223
+1 269%
26 647
+6%
31 894
+20%
34 175
+7%
412
-99%
530
+29%
14 730
+2 682%
24 821
+69%
27 929
+13%
24 884
-11%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
0
0
0
(7)
(7)
(7)
(7)
(23)
(23)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
Net Change in Cash
(549)
N/A
(3 116)
-468%
1 984
N/A
1 837
-7%
(3 511)
N/A
540
N/A
(71)
N/A
(703)
-890%
6 690
N/A
(1 388)
N/A
2 105
N/A
3 057
+45%
(2 041)
N/A
5 158
N/A
(1 329)
N/A
(4 278)
-222%
(1 773)
+59%
779
N/A
(1 710)
N/A
(1 220)
+29%
490
N/A
(3 855)
N/A
1 139
N/A
1 560
+37%
646
-59%
(2 152)
N/A
3 539
N/A
(139)
N/A
(2 091)
-1 404%
1 353
N/A
1 560
+15%
2 969
+90%
(565)
N/A
(953)
-69%
(6 754)
-609%
(1 989)
+71%
2 207
N/A
6 094
+176%
1 365
-78%
1 358
-1%
(230)
N/A
1 960
N/A
15 924
+712%
3 712
-77%
5 325
+43%
(4 077)
N/A
(16 769)
-311%
(251)
+99%
4 586
N/A
22 032
+380%
13 322
-40%
10 914
-18%
(1 477)
N/A
(17 638)
-1 094%
(4 866)
+72%
(4 622)
+5%
11 417
N/A
(4 750)
N/A
3 742
N/A
1 364
-64%
(13 222)
N/A
(809)
+94%
(4 147)
-413%
(9 212)
-122%
22 640
N/A
(2 418)
N/A
6 692
N/A
12 476
+86%
(24 312)
N/A
5 569
N/A
6 694
+20%
21 716
+224%
(1 779)
N/A
52
N/A
Free Cash Flow
Free Cash Flow
(4 314)
N/A
(5 366)
-24%
3 233
N/A
2 276
-30%
(1 425)
N/A
1 291
N/A
(1 313)
N/A
(1 879)
-43%
2 735
N/A
(4 847)
N/A
(6 672)
-38%
(10 884)
-63%
(9 725)
+11%
(19 566)
-101%
(20 165)
-3%
(21 495)
-7%
(30 194)
-40%
(25 728)
+15%
(26 870)
-4%
(19 042)
+29%
(14 320)
+25%
(7 311)
+49%
567
N/A
(5 577)
N/A
(3 232)
+42%
(1 995)
+38%
(5 610)
-181%
(8 775)
-56%
(14 489)
-65%
(15 622)
-8%
(18 144)
-16%
(12 787)
+30%
(12 700)
+1%
(6 993)
+45%
(4 760)
+32%
(1 788)
+62%
2 114
N/A
(564)
N/A
(1 784)
-216%
(854)
+52%
(481)
+44%
472
N/A
(3 440)
N/A
(6 666)
-94%
(1 592)
+76%
(10 962)
-589%
(8 774)
+20%
(6 148)
+30%
(5 914)
+4%
(5 673)
+4%
(7 499)
-32%
(2 512)
+67%
(12 833)
-411%
(11 197)
+13%
(9 820)
+12%
(15 507)
-58%
4 869
N/A
1 466
-70%
(2 261)
N/A
(350)
+85%
(23 952)
-6 750%
(19 924)
+17%
(9 751)
+51%
(9 495)
+3%
(5 697)
+40%
(16 061)
-182%
(21 235)
-32%
(25 143)
-18%
(32 510)
-29%
(19 590)
+40%
(28 917)
-48%
(24 364)
+16%
(15 799)
+35%
(24 364)
-54%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.