S

SDN Co Ltd
KOSDAQ:099220

Watchlist Manager
SDN Co Ltd
KOSDAQ:099220
Watchlist
Price: 1 029 KRW -0.58% Market Closed
Market Cap: 66.8B KRW

Relative Value

The Relative Value of one SDN Co Ltd stock under the Base Case scenario is 1 783.31 KRW. Compared to the current market price of 1 029 KRW, SDN Co Ltd is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 783.31 KRW
Undervaluation 42%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
SDN Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
SDN Co Ltd
KOSDAQ:099220
66.8B KRW 0.8 -3.6 46.3 -116.6
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.6T CNY 4.1 24.6 21 21
FR
Schneider Electric SE
PAR:SU
129.3B EUR 3.3 30 16.6 20.5
CH
Abb Ltd
SIX:ABBN
108.8B CHF 4 30.7 25.4 29
IE
Eaton Corporation PLC
NYSE:ETN
130.4B USD 4.9 33.1 23.2 27.7
US
Emerson Electric Co
NYSE:EMR
84.6B USD 4.7 36.9 17.8 25.3
US
Vertiv Holdings Co
NYSE:VRT
69.2B USD 7.1 66.9 34.4 40.1
KR
LG Energy Solution Ltd
KRX:373220
97.6T KRW 4 -110.6 23.3 89.4
US
AMETEK Inc
NYSE:AME
51.3B USD 7.2 34.9 22.7 27.6
US
Rockwell Automation Inc
NYSE:ROK
47.9B USD 5.7 55.3 31.4 39.4
CN
Sungrow Power Supply Co Ltd
SZSE:300274
332.5B CNY 3.5 21.7 17.4 17.4
P/E Multiple
Earnings Growth PEG
KR
S
SDN Co Ltd
KOSDAQ:099220
Average P/E: 37.1
Negative Multiple: -3.6
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
24.6
27%
0.9
FR
Schneider Electric SE
PAR:SU
30
16%
1.9
CH
Abb Ltd
SIX:ABBN
30.7
14%
2.2
IE
Eaton Corporation PLC
NYSE:ETN
33.1
17%
1.9
US
Emerson Electric Co
NYSE:EMR
36.9
24%
1.5
US
Vertiv Holdings Co
NYSE:VRT
66.9
72%
0.9
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -110.6 N/A N/A
US
AMETEK Inc
NYSE:AME
34.9
13%
2.7
US
Rockwell Automation Inc
NYSE:ROK
55.3
26%
2.1
CN
Sungrow Power Supply Co Ltd
SZSE:300274
21.7
22%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S
SDN Co Ltd
KOSDAQ:099220
Average EV/EBIT: 33.7
Negative Multiple: -116.6
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21
25%
0.8
FR
Schneider Electric SE
PAR:SU
20.5
11%
1.9
CH
Abb Ltd
SIX:ABBN
29
13%
2.2
IE
Eaton Corporation PLC
NYSE:ETN
27.7
16%
1.7
US
Emerson Electric Co
NYSE:EMR
25.3
12%
2.1
US
Vertiv Holdings Co
NYSE:VRT
40.1
34%
1.2
KR
LG Energy Solution Ltd
KRX:373220
89.4
107%
0.8
US
AMETEK Inc
NYSE:AME
27.6
9%
3.1
US
Rockwell Automation Inc
NYSE:ROK
39.4
19%
2.1
CN
Sungrow Power Supply Co Ltd
SZSE:300274
17.4
23%
0.8