F

Formetal Co Ltd
KOSDAQ:119500

Watchlist Manager
Formetal Co Ltd
KOSDAQ:119500
Watchlist
Price: 4 945 KRW 29.96% Market Closed
Market Cap: 58.6B KRW

Relative Value

The Relative Value of one Formetal Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 4 945 KRW, Formetal Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Formetal Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
77
Median 3Y
0.6
Median 5Y
0.6
Industry
1.9
vs History
47
vs Industry
32
Median 3Y
21.8
Median 5Y
24.5
Industry
22.8
vs History
79
vs Industry
60
Median 3Y
10.3
Median 5Y
11.9
Industry
15.9
vs History
49
vs Industry
36
Median 3Y
26.4
Median 5Y
23.9
Industry
22.2
vs History
38
vs Industry
76
Median 3Y
0.8
Median 5Y
0.9
Industry
2.2
vs History
41
vs Industry
75
Median 3Y
0.6
Median 5Y
0.7
Industry
2
vs History
46
vs Industry
41
Median 3Y
7.1
Median 5Y
7.8
Industry
7
vs History
47
vs Industry
47
Median 3Y
9.5
Median 5Y
10.7
Industry
13.1
vs History
30
vs Industry
24
Median 3Y
22.1
Median 5Y
24.3
Industry
17.5
vs History
79
vs Industry
60
Median 3Y
10.8
Median 5Y
12.8
Industry
16.1
vs History
69
vs Industry
42
Median 3Y
13.9
Median 5Y
17
Industry
19.7
vs History
38
vs Industry
69
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Formetal Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Formetal Co Ltd
KOSDAQ:119500
58.6B KRW 0.9 30.1 13.2 32.1
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
116.1B USD 5.8 31.9 23.8 28.8
SE
Atlas Copco AB
STO:ATCO A
867.7B SEK 5.1 31.4 20 25.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.4 39.1
US
Barnes Group Inc
NYSE:B
80.7B USD 5.5 22.5 9.6 12.3
US
Illinois Tool Works Inc
NYSE:ITW
74B USD 4.7 24.5 18 19.7
SE
Sandvik AB
STO:SAND
395.6B SEK 3.3 26.8 15.2 20.8
CH
Schindler Holding AG
SIX:SCHP
32.9B CHF 3 33.3 19.2 24
JP
Fanuc Corp
TSE:6954
6T JPY 7.4 38.2 24.9 31.8
FI
Kone Oyj
OMXH:KNEBV
32.1B EUR 2.9 33.7 19.6 24.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
F
Formetal Co Ltd
KOSDAQ:119500
Average EV/EBITDA: 15 637.3
13.2
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.8
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
20
3%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.4
19%
1.4
US
Barnes Group Inc
NYSE:B
9.6
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18
3%
6
SE
Sandvik AB
STO:SAND
15.2
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
24.9
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.6
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
F
Formetal Co Ltd
KOSDAQ:119500
Average EV/EBIT: 19 129.8
32.1
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.8
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.2
4%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.7
4%
4.9
SE
Sandvik AB
STO:SAND
20.8
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24
10%
2.4
JP
Fanuc Corp
TSE:6954
31.8
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.3
10%
2.4