N

Narae NanoTech Corp
KOSDAQ:137080

Watchlist Manager
Narae NanoTech Corp
KOSDAQ:137080
Watchlist
Price: 3 950 KRW -2.95% Market Closed
Market Cap: ₩43.7B

Relative Value

The Relative Value of one Narae NanoTech Corp stock under the Base Case scenario is 7 700.7 KRW. Compared to the current market price of 3 950 KRW, Narae NanoTech Corp is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7 700.7 KRW
Undervaluation 49%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Narae NanoTech Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Narae NanoTech Corp
KOSDAQ:137080
43.7B KRW 0.7 -3.5 -6.2 -6.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
117.1B USD 5.8 32 23.9 28.9
SE
Atlas Copco AB
STO:ATCO A
923.9B SEK 5.4 33.5 21.3 26.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.5T JPY 3.3 62.3 28.4 42.1
US
Barnes Group Inc
NYSE:B
83.1B USD 5.8 23.6 10.1 12.9
US
Illinois Tool Works Inc
NYSE:ITW
74.9B USD 4.7 24.7 18.2 19.9
SE
Sandvik AB
STO:SAND
416.7B SEK 3.5 28.2 16 21.8
CH
Schindler Holding AG
SIX:SCHP
32.5B CHF 2.9 33.2 19 23.7
JP
Fanuc Corp
TSE:6954
6.1T JPY 7.5 39 25.5 32.5
FI
Kone Oyj
OMXH:KNEBV
32.4B EUR 2.9 33.9 19.7 24.5
P/E Multiple
Earnings Growth PEG
KR
N
Narae NanoTech Corp
KOSDAQ:137080
Average P/E: 36 398.1
Negative Multiple: -3.5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
32
10%
3.2
SE
Atlas Copco AB
STO:ATCO A
33.5
3%
11.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
62.3
20%
3.1
US
Barnes Group Inc
NYSE:B
23.6
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
24.7
0%
N/A
SE
Sandvik AB
STO:SAND
28.2
18%
1.6
CH
Schindler Holding AG
SIX:SCHP
33.2
10%
3.3
JP
Fanuc Corp
TSE:6954
39
11%
3.5
FI
K
Kone Oyj
OMXH:KNEBV
33.9
7%
4.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
N
Narae NanoTech Corp
KOSDAQ:137080
Average EV/EBITDA: 17 200.2
Negative Multiple: -6.2
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.9
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
21.3
3%
7.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28.4
19%
1.5
US
Barnes Group Inc
NYSE:B
10.1
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.2
3%
6.1
SE
Sandvik AB
STO:SAND
16
6%
2.7
CH
Schindler Holding AG
SIX:SCHP
19
8%
2.4
JP
Fanuc Corp
TSE:6954
25.5
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.7
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
N
Narae NanoTech Corp
KOSDAQ:137080
Average EV/EBIT: 21 040.2
Negative Multiple: -6.2
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.9
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
26.8
4%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
42.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.9
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.9
4%
5
SE
Sandvik AB
STO:SAND
21.8
8%
2.7
CH
Schindler Holding AG
SIX:SCHP
23.7
10%
2.4
JP
Fanuc Corp
TSE:6954
32.5
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.5
10%
2.4