G

GC Cell Corp
KOSDAQ:144510

Watchlist Manager
GC Cell Corp
KOSDAQ:144510
Watchlist
Price: 24 850 KRW Market Closed
Market Cap: 392.6B KRW

Relative Value

The Relative Value of one GC Cell Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 24 850 KRW, GC Cell Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GC Cell Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
79
Median 3Y
2.6
Median 5Y
3.1
Industry
8
vs History
vs Industry
9
Median 3Y
-41.3
Median 5Y
-3.6
Industry
23.5
vs History
vs Industry
1
Median 3Y
28.2
Median 5Y
31.4
Industry
21.9
vs History
vs Industry
4
Median 3Y
-45
Median 5Y
14.8
Industry
24.3
vs History
74
vs Industry
67
Median 3Y
0.9
Median 5Y
1.2
Industry
3.2
vs History
73
vs Industry
64
Median 3Y
2.9
Median 5Y
3.4
Industry
8.1
vs History
23
vs Industry
42
Median 3Y
12.3
Median 5Y
12.7
Industry
10.1
vs History
vs Industry
3
Median 3Y
30.8
Median 5Y
32
Industry
5.9
vs History
vs Industry
0
Median 3Y
-20.2
Median 5Y
12.7
Industry
6.2
vs History
vs Industry
1
Median 3Y
31.2
Median 5Y
36.4
Industry
7.7
vs History
vs Industry
8
Median 3Y
-60.7
Median 5Y
13.8
Industry
6.3
vs History
74
vs Industry
62
Median 3Y
0.9
Median 5Y
1.1
Industry
5.6

Multiples Across Competitors

Competitors Multiples
GC Cell Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
GC Cell Corp
KOSDAQ:144510
373.4B KRW 2.2 -4.4 -88.8 -22.1
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 766 261.7 -160 486 -194 881.2 -192 657.4
US
Abbvie Inc
NYSE:ABBV
405.3B USD 6.8 172.6 16.7 23.7
US
Amgen Inc
NASDAQ:AMGN
176.3B USD 4.9 25.2 18.2 18.2
US
Gilead Sciences Inc
NASDAQ:GILD
151B USD 5.2 18.6 12.5 12.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
114.8B USD 9.8 31.2 22.9 23.9
US
Epizyme Inc
F:EPE
94.1B EUR 2 086.4 -532.4 -579.7 -564.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
81.7B USD 5.7 17.9 17 19.3
AU
CSL Ltd
ASX:CSL
83.3B AUD 3.6 18.6 12.5 15.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
52.7B USD 16.4 1 210.6 163.2 198
NL
argenx SE
XBRU:ARGX
44.3B EUR 14.4 33.9 58.5 60.1
P/E Multiple
Earnings Growth PEG
KR
G
GC Cell Corp
KOSDAQ:144510
Average P/E: 191.1
Negative Multiple: -4.4
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 486 N/A N/A
US
Abbvie Inc
NYSE:ABBV
172.6
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
25.2
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.6
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31.2
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -532.4 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.9
10%
1.8
AU
CSL Ltd
ASX:CSL
18.6
11%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 210.6
N/A N/A
NL
argenx SE
XBRU:ARGX
33.9
40%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
G
GC Cell Corp
KOSDAQ:144510
Average EV/EBITDA: 40.2
Negative Multiple: -88.8
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 881.2 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.7
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.2
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.9
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -579.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17
11%
1.5
AU
CSL Ltd
ASX:CSL
12.5
8%
1.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
163.2
N/A N/A
NL
argenx SE
XBRU:ARGX
58.5
810%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
G
GC Cell Corp
KOSDAQ:144510
Average EV/EBIT: 46.4
Negative Multiple: -22.1
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 657.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.7
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.2
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.9
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -564.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
19.3
13%
1.5
AU
CSL Ltd
ASX:CSL
15.7
11%
1.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
198
N/A N/A
NL
argenx SE
XBRU:ARGX
60.1
N/A N/A