G

GC Cell Corp
KOSDAQ:144510

Watchlist Manager
GC Cell Corp
KOSDAQ:144510
Watchlist
Price: 23 550 KRW -2.48% Market Closed
Market Cap: 372.1B KRW

Relative Value

The Relative Value of one GC Cell Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 23 550 KRW, GC Cell Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GC Cell Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
79
Median 3Y
2.6
Median 5Y
3.1
Industry
8
vs History
vs Industry
9
Median 3Y
-41.3
Median 5Y
-3.5
Industry
23.5
vs History
12
vs Industry
1
Median 3Y
50.9
Median 5Y
42
Industry
21.9
vs History
vs Industry
4
Median 3Y
-45
Median 5Y
14.8
Industry
24.3
vs History
77
vs Industry
67
Median 3Y
0.9
Median 5Y
1.2
Industry
3.2
vs History
77
vs Industry
64
Median 3Y
2.9
Median 5Y
3.4
Industry
8.1
vs History
26
vs Industry
42
Median 3Y
12.3
Median 5Y
12.7
Industry
10.1
vs History
vs Industry
3
Median 3Y
30.8
Median 5Y
32
Industry
5.9
vs History
vs Industry
0
Median 3Y
-18.3
Median 5Y
12.7
Industry
6.2
vs History
12
vs Industry
1
Median 3Y
57.4
Median 5Y
41
Industry
7.7
vs History
vs Industry
8
Median 3Y
-62.7
Median 5Y
13.8
Industry
6.3
vs History
77
vs Industry
62
Median 3Y
0.9
Median 5Y
1.1
Industry
5.6

Multiples Across Competitors

Competitors Multiples
GC Cell Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
GC Cell Corp
KOSDAQ:144510
353.9B KRW 2.1 -3.6 -8.6 -6.6
IL
Can Fite Biopharma Ltd
TASE:CANF
707T ILS 255 120 668.6 -17 520 045.9 -17 192 530.1 -17 154 260
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 036 074.3 -161 768.4 -196 438.5 -194 196.9
US
Abbvie Inc
NYSE:ABBV
394.5B USD 6.6 168.8 16.3 23.1
US
Amgen Inc
NASDAQ:AMGN
177.2B USD 4.9 25.3 18.2 18.2
US
Gilead Sciences Inc
NASDAQ:GILD
149.1B USD 5.1 18.4 12.3 12.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
120.4B USD 10.2 32.7 24.1 25.2
US
Epizyme Inc
F:EPE
94.1B EUR 2 069.8 -528.2 -575.1 -559.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
85.2B USD 6 18.7 17.8 20.2
AU
CSL Ltd
ASX:CSL
84.4B AUD 3.6 18.8 12.7 15.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
53.7B USD 16.7 1 229.1 166.4 201.8
P/S Multiple
Revenue Growth P/S to Growth
KR
G
GC Cell Corp
KOSDAQ:144510
Average P/S: 26 287 169.8
2.1
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
255 120 668.6
140%
1 822 290.5
FR
Pharnext SCA
OTC:PNEXF
34 036 074.3
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.6
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
4.9
5%
1
US
Gilead Sciences Inc
NASDAQ:GILD
5.1
4%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10.2
10%
1
US
E
Epizyme Inc
F:EPE
2 069.8
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
6
6%
1
AU
CSL Ltd
ASX:CSL
3.6
5%
0.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
16.7
46%
0.4
P/E Multiple
Earnings Growth PEG
KR
G
GC Cell Corp
KOSDAQ:144510
Average P/E: 216
Negative Multiple: -3.6
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 520 045.9 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -161 768.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
168.8
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
25.3
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.4
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
32.7
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -528.2 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.7
10%
1.9
AU
CSL Ltd
ASX:CSL
18.8
11%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 229.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
G
GC Cell Corp
KOSDAQ:144510
Average EV/EBITDA: 38.3
Negative Multiple: -8.6
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 192 530.1 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -196 438.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.3
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.2
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.3
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.1
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -575.1 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.8
11%
1.6
AU
CSL Ltd
ASX:CSL
12.7
8%
1.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
166.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
G
GC Cell Corp
KOSDAQ:144510
Average EV/EBIT: 45.2
Negative Multiple: -6.6
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 154 260 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 196.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.1
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.2
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.3
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.2
16%
1.6
US
E
Epizyme Inc
F:EPE
Negative Multiple: -559.8 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
20.2
13%
1.6
AU
CSL Ltd
ASX:CSL
15.8
11%
1.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
201.8
N/A N/A