E

Energy Development Company Ltd
NSE:ENERGYDEV

Watchlist Manager
Energy Development Company Ltd
NSE:ENERGYDEV
Watchlist
Price: 19.27 INR 0.05% Market Closed
Market Cap: 915.3m INR

Intrinsic Value

ENERGYDEV doesn't have a meaningful market cap.

The intrinsic value of one ENERGYDEV stock under the Base Case scenario is 15.85 INR. Compared to the current market price of 19.27 INR, Energy Development Company Ltd is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ENERGYDEV Intrinsic Value
15.85 INR
Overvaluation 18%
Intrinsic Value
Price
E
Base Case Scenario

Valuation History
Energy Development Company Ltd

Valuation History Unavailable

Historical valuation for ENERGYDEV cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Energy Development Company Ltd
NSE:ENERGYDEV
IN
Utilities
Market Cap
915.3m INR
IPO
Nov 2, 2007
IN
Utilities
Market Cap
915.3m INR
IPO
Nov 2, 2007
Price
₹false
EPS
₹false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ENERGYDEV?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Energy Development Company Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Energy Development Company Ltd

Current Assets 1.3B
Cash & Short-Term Investments 702.4m
Receivables 525.5m
Other Current Assets 47.3m
Non-Current Assets 2.2B
Long-Term Investments 178.6m
PP&E 1.6B
Intangibles 14m
Other Non-Current Assets 394.9m
Efficiency

Free Cash Flow Analysis
Energy Development Company Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Energy Development Company Ltd

Revenue
338.9m INR
Operating Expenses
-259.7m INR
Operating Income
79.2m INR
Other Expenses
-833.6m INR
Net Income
-754.5m INR
Fundamental Scores

ENERGYDEV Profitability Score
Profitability Due Diligence

Energy Development Company Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Positive 1-Year Revenue Growth
Declining ROIC
44/100
Profitability
Score

Energy Development Company Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

ENERGYDEV Solvency Score
Solvency Due Diligence

Energy Development Company Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Average D/E
Short-Term Solvency
29/100
Solvency
Score

Energy Development Company Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ENERGYDEV Price Targets Summary
Energy Development Company Ltd

There are no price targets for ENERGYDEV.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ENERGYDEV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ENERGYDEV Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one ENERGYDEV stock?

The intrinsic value of one ENERGYDEV stock under the Base Case scenario is 15.85 INR.

Is ENERGYDEV stock undervalued or overvalued?

Compared to the current market price of 19.27 INR, Energy Development Company Ltd is Overvalued by 18%.

Back to Top