M

Macromill Embrain Co Ltd
KOSDAQ:169330

Watchlist Manager
Macromill Embrain Co Ltd
KOSDAQ:169330
Watchlist
Price: 1 987 KRW 0.91% Market Closed
Market Cap: 36.3B KRW
Section:
 

Relative Value

The Relative Value of one Macromill Embrain Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 1 987 KRW, Macromill Embrain Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Macromill Embrain Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
71
vs Industry
63
Median 3Y
0.9
Median 5Y
0.8
Industry
1.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
2
Median 3Y
17.1
Median 5Y
11.2
Industry
17.1
More Details
23.1
P/OCF
P/OCF
Price to OCF
23.1
vs History
23
vs Industry
30
Median 3Y
12.6
Median 5Y
8.5
Industry
11.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
0
Median 3Y
-23.1
Median 5Y
-55.6
Industry
15.6
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
79
vs Industry
45
Median 3Y
1.6
Median 5Y
1.9
Industry
1.8
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
69
vs Industry
68
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6
More Details
3.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.1
vs History
60
vs Industry
37
Median 3Y
3.5
Median 5Y
3.4
Industry
3.6
More Details
15.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.7
vs History
4
vs Industry
24
Median 3Y
8.3
Median 5Y
5.9
Industry
8.9
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
32
Median 3Y
8.1
Median 5Y
5.4
Industry
12.7
More Details
17.3
EV/OCF
EV/OCF
Enterprise Value to OCF
17.3
vs History
23
vs Industry
37
Median 3Y
9.6
Median 5Y
6.8
Industry
10.7
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
19
Median 3Y
11.2
Median 5Y
5.3
Industry
12.6
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
77
vs Industry
54
Median 3Y
1.2
Median 5Y
1.4
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
Macromill Embrain Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Macromill Embrain Co Ltd
KOSDAQ:169330
35.3B KRW 0.6 -41.9 15.7 -21
IN
Bright Outdoor Media Ltd
BSE:543831
10.3T INR 8 154.9 54 186.1 39 646.4 42 927
FR
Publicis Groupe SA
PAR:PUB
21.8B EUR 1.3 12.7 7.3 9.6
US
Omnicom Group Inc
NYSE:OMC
24.4B USD 1.5 18.3 9.8 10.8
UK
Informa PLC
LSE:INF
12.3B GBP 3.2 168.7 12.4 19.2
CN
Focus Media Information Technology Co Ltd
SZSE:002027
102.4B CNY 8.1 18.9 15.8 15.8
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
869.6B JPY 0.6 -3.2 4.1 6.6
CN
Leo Group Co Ltd
SZSE:002131
32.6B CNY 1.6 66.6 263.4 263.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
32.5B CNY 0.5 -149 -146.1 -146.1
P/E Multiple
Earnings Growth PEG
KR
M
Macromill Embrain Co Ltd
KOSDAQ:169330
Average P/E: 7 784
Negative Multiple: -41.9 		N/A N/A
IN
B
Bright Outdoor Media Ltd
BSE:543831
54 186.1
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
12.7
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
18.3
30%
0.6
UK
Informa PLC
LSE:INF
168.7
45%
3.7
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18.9
9%
2.1
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.2 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
66.6
N/A N/A
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -149 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
M
Macromill Embrain Co Ltd
KOSDAQ:169330
Average EV/EBIT: 5 407.5
Negative Multiple: -21 		N/A N/A
IN
B
Bright Outdoor Media Ltd
BSE:543831
42 927
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.6
5%
1.9
US
Omnicom Group Inc
NYSE:OMC
10.8
11%
1
UK
Informa PLC
LSE:INF
19.2
22%
0.9
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
15.8
9%
1.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
JP
Dentsu Group Inc
TSE:4324
6.6
N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
263.4
N/A N/A
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -146.1 N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.