KoMiCo Ltd
KOSDAQ:183300
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
36 200
122 700
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
KoMiCo Ltd
| Current Assets | 392.6B |
| Cash & Short-Term Investments | 207.6B |
| Receivables | 121.7B |
| Other Current Assets | 63.3B |
| Non-Current Assets | 521.6B |
| Long-Term Investments | 29.8B |
| PP&E | 451.9B |
| Intangibles | 10.9B |
| Other Non-Current Assets | 29B |
| Current Liabilities | 248.3B |
| Accounts Payable | 18.3B |
| Accrued Liabilities | 11.5B |
| Short-Term Debt | 105.1B |
| Other Current Liabilities | 113.3B |
| Non-Current Liabilities | 394.5B |
| Long-Term Debt | 247.4B |
| Other Non-Current Liabilities | 147.1B |
Balance Sheet
KoMiCo Ltd
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
11 036
|
18 234
|
25 037
|
43 953
|
77 902
|
58 530
|
78 021
|
86 433
|
59 738
|
126 460
|
158 377
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
11
|
7
|
5
|
2
|
|
| Cash Equivalents |
11 036
|
18 234
|
25 037
|
43 953
|
77 902
|
58 530
|
78 013
|
86 423
|
59 731
|
126 455
|
158 374
|
|
| Short-Term Investments |
1 582
|
1 715
|
1 793
|
828
|
6 153
|
26 510
|
17 050
|
20 473
|
34 392
|
25 628
|
25 053
|
|
| Total Receivables |
12 709
|
11 619
|
15 393
|
16 384
|
22 712
|
25 026
|
24 844
|
30 460
|
38 065
|
47 387
|
81 186
|
|
| Accounts Receivables |
10 600
|
11 317
|
15 115
|
15 505
|
20 475
|
22 104
|
23 933
|
29 571
|
31 684
|
40 349
|
69 780
|
|
| Other Receivables |
2 109
|
302
|
278
|
879
|
2 237
|
2 922
|
911
|
890
|
6 381
|
7 037
|
11 406
|
|
| Inventory |
2 632
|
3 349
|
3 042
|
5 296
|
8 059
|
8 540
|
11 260
|
9 444
|
8 451
|
34 691
|
44 661
|
|
| Other Current Assets |
383
|
355
|
378
|
918
|
2 136
|
1 203
|
1 315
|
1 892
|
1 303
|
2 076
|
10 042
|
|
| Total Current Assets |
28 342
|
35 271
|
45 643
|
67 378
|
116 963
|
119 809
|
132 490
|
148 702
|
141 949
|
236 241
|
319 319
|
|
| PP&E Net |
43 549
|
43 512
|
43 595
|
49 445
|
103 135
|
154 932
|
164 654
|
209 488
|
213 371
|
276 799
|
402 925
|
|
| PP&E Gross |
43 549
|
43 512
|
43 595
|
49 445
|
103 135
|
154 932
|
164 654
|
209 488
|
213 371
|
276 799
|
402 925
|
|
| Accumulated Depreciation |
30 232
|
35 200
|
37 398
|
39 370
|
46 014
|
57 477
|
73 765
|
90 214
|
117 118
|
206 690
|
255 738
|
|
| Intangible Assets |
447
|
385
|
336
|
606
|
3 026
|
5 295
|
2 923
|
4 468
|
4 260
|
7 290
|
9 619
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
911
|
|
| Note Receivable |
1
|
0
|
0
|
193
|
258
|
268
|
208
|
255
|
787
|
1 410
|
1 862
|
|
| Long-Term Investments |
1 623
|
1 569
|
1 515
|
1 461
|
8 234
|
10 770
|
12 729
|
11 630
|
25 432
|
68 578
|
57 523
|
|
| Other Long-Term Assets |
2 732
|
1 953
|
2 107
|
1 989
|
1 101
|
1 004
|
2 091
|
1 544
|
1 998
|
3 585
|
8 185
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
911
|
|
| Total Assets |
76 695
N/A
|
82 689
+8%
|
93 197
+13%
|
121 073
+30%
|
232 717
+92%
|
292 076
+26%
|
315 096
+8%
|
376 087
+19%
|
387 797
+3%
|
593 903
+53%
|
800 343
+35%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
2 637
|
3 429
|
6 827
|
4 894
|
5 340
|
5 416
|
8 437
|
10 309
|
6 873
|
8 988
|
16 470
|
|
| Accrued Liabilities |
292
|
137
|
286
|
3 033
|
3 081
|
8 420
|
10 420
|
8 701
|
6 853
|
7 068
|
11 678
|
|
| Short-Term Debt |
10 582
|
11 841
|
10 628
|
8 861
|
21 683
|
29 240
|
26 053
|
27 799
|
37 661
|
82 689
|
126 861
|
|
| Current Portion of Long-Term Debt |
4 135
|
1 234
|
9 702
|
8 267
|
960
|
27 021
|
2 101
|
14 174
|
8 297
|
9 804
|
22 887
|
|
| Other Current Liabilities |
4 397
|
8 274
|
6 427
|
12 108
|
13 995
|
7 929
|
15 298
|
27 349
|
26 256
|
42 428
|
98 164
|
|
| Total Current Liabilities |
22 043
|
24 915
|
33 870
|
37 163
|
45 058
|
78 027
|
62 310
|
88 332
|
85 941
|
150 977
|
276 059
|
|
| Long-Term Debt |
23 332
|
18 195
|
10 328
|
1 762
|
60 188
|
62 423
|
59 695
|
51 362
|
23 503
|
127 518
|
117 932
|
|
| Deferred Income Tax |
0
|
168
|
0
|
0
|
2 280
|
2 782
|
502
|
2 101
|
8 454
|
8 082
|
10 870
|
|
| Minority Interest |
1 500
|
1 788
|
2 046
|
2 218
|
5 595
|
6 434
|
7 469
|
0
|
0
|
78 053
|
107 473
|
|
| Other Liabilities |
6 646
|
7 219
|
8 828
|
10 182
|
25 512
|
26 714
|
23 086
|
12 275
|
12 232
|
19 346
|
19 763
|
|
| Total Liabilities |
53 521
N/A
|
52 285
-2%
|
55 072
+5%
|
51 325
-7%
|
138 633
+170%
|
176 380
+27%
|
153 062
-13%
|
154 069
+1%
|
130 130
-16%
|
383 975
+195%
|
532 097
+39%
|
|
| Equity | ||||||||||||
| Common Stock |
3 500
|
3 500
|
3 500
|
4 388
|
4 388
|
4 388
|
4 994
|
5 010
|
5 010
|
5 230
|
5 230
|
|
| Retained Earnings |
2 110
|
8 303
|
15 902
|
30 582
|
56 464
|
75 055
|
93 481
|
138 634
|
175 799
|
197 030
|
249 218
|
|
| Additional Paid In Capital |
18 198
|
18 198
|
18 198
|
37 600
|
35 760
|
35 760
|
65 576
|
71 526
|
71 526
|
12 339
|
7 297
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
976
|
203
|
1 874
|
1 159
|
185
|
0
|
319
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
911
|
911
|
2 915
|
14 597
|
19 445
|
|
| Other Equity |
633
|
404
|
525
|
2 821
|
1 551
|
291
|
2 979
|
6 601
|
8 432
|
9 925
|
25 626
|
|
| Total Equity |
23 174
N/A
|
30 404
+31%
|
38 125
+25%
|
69 748
+83%
|
94 084
+35%
|
115 696
+23%
|
162 034
+40%
|
222 018
+37%
|
257 667
+16%
|
209 928
-19%
|
268 245
+28%
|
|
| Total Liabilities & Equity |
76 695
N/A
|
82 689
+8%
|
93 197
+13%
|
121 073
+30%
|
232 717
+92%
|
292 076
+26%
|
315 096
+8%
|
376 087
+19%
|
387 797
+3%
|
593 903
+53%
|
800 343
+35%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
7
|
7
|
7
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
10
|
|