Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
G

Gritee Inc
KOSDAQ:204020

Watchlist Manager
Gritee Inc
KOSDAQ:204020
Watchlist
Price: 2 065 KRW -0.72%
Market Cap: ₩40.2B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
-
5Y
-
10Y
-
Investing Cash Flow
+
3Y
-
5Y
-
10Y
-
Financing Cash Flow
+
3Y
-
5Y
-
10Y
-

Cash Flow Statement
Gritee Inc

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
12 632
9 008
4 811
5 045
1 373
(142)
1 563
632
1 839
2 008
837
(1 776)
(2 405)
(3 430)
(7 051)
(4 696)
(3 414)
(1 140)
1 839
3 018
4 347
6 047
8 401
8 795
9 830
10 014
9 689
9 000
6 285
5 318
Depreciation & Amortization
1 343
872
826
1 496
1 827
2 326
3 034
3 173
3 203
3 352
3 360
3 528
3 708
3 834
4 061
4 178
4 305
4 487
4 525
4 568
4 452
4 274
4 064
3 855
3 922
3 950
4 002
4 225
4 552
4 612
Other Non-Cash Items
4 926
3 519
4 488
4 616
4 472
5 072
3 701
3 454
3 201
2 463
1 727
1 717
1 691
3 096
4 810
3 075
2 598
991
980
1 800
3 470
1 098
(514)
(114)
24
3 318
675
1 430
(21)
500
Cash Taxes Paid
3 145
2 434
3 232
0
3 028
2 875
2 171
2 461
1 492
1 165
1 226
992
584
638
164
288
421
586
783
856
993
976
972
748
1 617
1 785
1 940
2 732
2 584
2 730
Cash Interest Paid
363
324
242
257
323
294
382
343
302
239
235
271
311
334
249
227
184
164
258
282
322
345
366
354
367
383
275
278
395
690
Change in Working Capital
(26 202)
(4 450)
(4 688)
(4 880)
(7 047)
(7 430)
(9 984)
(9 606)
(2 479)
(3 084)
(2 675)
(4 691)
(3 854)
(2 778)
(1 741)
(39)
(1 716)
(3 587)
(6 626)
(9 654)
(8 287)
(1 306)
1 860
5 664
777
(10 416)
(11 205)
(20 716)
(19 807)
(12 634)
Cash from Operating Activities
(7 301)
N/A
8 950
N/A
5 436
-39%
6 278
+15%
625
-90%
(175)
N/A
(1 686)
-866%
(2 347)
-39%
5 764
N/A
4 739
-18%
3 249
-31%
(1 223)
N/A
(860)
+30%
722
N/A
79
-89%
2 519
+3 091%
1 773
-30%
751
-58%
717
-4%
(267)
N/A
3 982
N/A
10 113
+154%
13 811
+37%
18 199
+32%
14 552
-20%
6 866
-53%
3 162
-54%
(6 061)
N/A
(8 990)
-48%
(2 204)
+75%
Investing Cash Flow
Capital Expenditures
(584)
(154)
(336)
(337)
(324)
(857)
(1 623)
(2 157)
(2 030)
(1 908)
(1 167)
(832)
(1 295)
(1 102)
(1 250)
(1 032)
(853)
(928)
(695)
(833)
(760)
(512)
(633)
(554)
(959)
(870)
(4 934)
(7 346)
(49 272)
(49 977)
Other Items
13 312
(15 635)
(23 167)
(29 770)
(23 577)
3 887
13 200
10 369
10 314
5 998
5 872
10 346
5 813
2 076
5 361
4 823
3 557
3 336
5 094
7 150
802
(5 860)
(2 462)
(13 130)
(6 264)
1 570
10 173
13 810
19 174
24 554
Cash from Investing Activities
12 728
N/A
(15 789)
N/A
(23 504)
-49%
(30 106)
-28%
(23 901)
+21%
3 030
N/A
11 578
+282%
8 212
-29%
8 285
+1%
4 091
-51%
4 705
+15%
9 513
+102%
4 519
-53%
974
-78%
4 110
+322%
3 791
-8%
2 705
-29%
2 409
-11%
4 399
+83%
6 317
+44%
42
-99%
(6 372)
N/A
(3 095)
+51%
(13 684)
-342%
(7 223)
+47%
700
N/A
5 240
+648%
6 463
+23%
(30 098)
N/A
(25 423)
+16%
Financing Cash Flow
Net Issuance of Common Stock
(7 744)
15 576
15 576
0
23 320
0
0
(522)
(1 987)
(2 488)
(2 488)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 709)
(1 986)
(1 986)
(1 986)
Net Issuance of Debt
5 288
(6 193)
4 046
3 884
2 598
981
(7 239)
(4 961)
(10 768)
(5 307)
(4 767)
(6 987)
(3 626)
(2 592)
(3 670)
(4 956)
(4 688)
(3 909)
(3 539)
(3 742)
(3 755)
(3 950)
(3 567)
(2 395)
(1 929)
(2 183)
(2 221)
4 069
45 873
35 038
Cash Paid for Dividends
(2 966)
(2 000)
(2 000)
(1 813)
(1 813)
(1 813)
(1 813)
(604)
(604)
(604)
(604)
(570)
(570)
(570)
(570)
0
0
0
0
(601)
(601)
(601)
(601)
(2 002)
(2 002)
(2 002)
(2 002)
(2 136)
(2 136)
(2 136)
Other
0
0
0
0
0
(31)
(31)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(5 422)
N/A
7 384
N/A
17 622
+139%
25 391
+44%
24 105
-5%
(863)
N/A
(9 083)
-952%
(6 118)
+33%
(13 391)
-119%
(8 400)
+37%
(7 860)
+6%
(9 524)
-21%
(4 697)
+51%
(3 162)
+33%
(4 240)
-34%
(4 956)
-17%
(4 688)
+5%
(3 909)
+17%
(3 539)
+9%
(4 343)
-23%
(4 355)
0%
(4 550)
-4%
(4 167)
+8%
(4 397)
-6%
(3 931)
+11%
(4 185)
-6%
(5 932)
-42%
(53)
+99%
41 751
N/A
30 916
-26%
Change in Cash
Net Change in Cash
5
N/A
544
+11 996%
(446)
N/A
1 563
N/A
829
-47%
1 993
+140%
809
-59%
(253)
N/A
657
N/A
429
-35%
94
-78%
(1 233)
N/A
(1 039)
+16%
(1 466)
-41%
(51)
+97%
1 354
N/A
(211)
N/A
(749)
-256%
1 577
N/A
1 707
+8%
(332)
N/A
(809)
-144%
6 549
N/A
118
-98%
3 398
+2 772%
3 381
0%
2 470
-27%
349
-86%
2 662
+662%
3 289
+24%
Free Cash Flow
Free Cash Flow
(7 885)
N/A
8 796
N/A
5 100
-42%
5 941
+16%
302
-95%
(1 031)
N/A
(3 308)
-221%
(4 504)
-36%
3 734
N/A
2 831
-24%
2 082
-26%
(2 055)
N/A
(2 155)
-5%
(380)
+82%
(1 171)
-208%
1 488
N/A
920
-38%
(176)
N/A
23
N/A
(1 100)
N/A
3 221
N/A
9 601
+198%
13 179
+37%
17 645
+34%
13 593
-23%
5 997
-56%
(1 772)
N/A
(13 407)
-657%
(58 262)
-335%
(52 181)
+10%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 315,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.