G

Gritee Inc
KOSDAQ:204020

Watchlist Manager
Gritee Inc
KOSDAQ:204020
Watchlist
Price: 2 150 KRW -1.83% Market Closed
Market Cap: 41.8B KRW

Relative Value

The Relative Value of one Gritee Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 2 150 KRW, Gritee Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Gritee Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
77
Median 3Y
0.3
Median 5Y
0.4
Industry
1
vs History
36
vs Industry
57
Median 3Y
6.9
Median 5Y
6
Industry
18
vs History
vs Industry
38
Median 3Y
4.3
Median 5Y
6.8
Industry
10.2
vs History
vs Industry
26
Median 3Y
-3.6
Median 5Y
-11
Industry
18.1
vs History
98
vs Industry
65
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3
vs History
93
vs Industry
87
Median 3Y
0.2
Median 5Y
0.3
Industry
1.2
vs History
93
vs Industry
87
Median 3Y
0.4
Median 5Y
0.6
Industry
3.9
vs History
63
vs Industry
65
Median 3Y
2.9
Median 5Y
3.3
Industry
9.8
vs History
34
vs Industry
58
Median 3Y
3.9
Median 5Y
3.8
Industry
13.3
vs History
vs Industry
48
Median 3Y
3.1
Median 5Y
4.6
Industry
11.4
vs History
vs Industry
42
Median 3Y
2.6
Median 5Y
-0.6
Industry
15.1
vs History
96
vs Industry
71
Median 3Y
0.6
Median 5Y
0.7
Industry
1

Multiples Across Competitors

Competitors Multiples
Gritee Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Gritee Inc
KOSDAQ:204020
41.8B KRW 0.2 6.6 2.5 3.8
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
318.3B EUR 3.8 29 13.1 19
FR
Hermes International SCA
PAR:RMS
220.6B EUR 14 49.2 28.7 32.8
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
122.4B EUR 4.5 51.4 19.4 36.8
CH
Compagnie Financiere Richemont SA
SIX:CFR
101.2B CHF 5 26.5 22.6 22.6
FR
Christian Dior SE
PAR:CDI
108.5B EUR 1.3 23.8 5 7.2
FR
Kering SA
PAR:KER
37.3B EUR 2.4 51.2 12.8 28.5
IN
Titan Company Ltd
NSE:TITAN
3.6T INR 5.3 87.3 53.4 59.7
DE
Adidas AG
XETRA:ADS
29.9B EUR 1.2 24.5 10.4 16.6
CN
ANTA Sports Products Ltd
HKEX:2020
229.9B HKD 2.7 13.8 11.2 11.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
G
Gritee Inc
KOSDAQ:204020
Average EV/EBITDA: 17.9
2.5
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13.1
0%
N/A
FR
Hermes International SCA
PAR:RMS
28.7
7%
4.1
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
19.4
10%
1.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.6
8%
2.8
FR
Christian Dior SE
PAR:CDI
5
N/A N/A
FR
Kering SA
PAR:KER
12.8
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
53.4
25%
2.1
DE
Adidas AG
XETRA:ADS
10.4
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.2
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
G
Gritee Inc
KOSDAQ:204020
Average EV/EBIT: 23.8
3.8
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
19
4%
4.7
FR
Hermes International SCA
PAR:RMS
32.8
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
36.8
18%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.6
10%
2.3
FR
Christian Dior SE
PAR:CDI
7.2
N/A N/A
FR
Kering SA
PAR:KER
28.5
1%
28.5
IN
Titan Company Ltd
NSE:TITAN
59.7
26%
2.3
DE
Adidas AG
XETRA:ADS
16.6
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.2
11%
1