G

Gritee Inc
KOSDAQ:204020

Watchlist Manager
Gritee Inc
KOSDAQ:204020
Watchlist
Price: 2 085 KRW Market Closed
Market Cap: 40.6B KRW

Relative Value

The Relative Value of one Gritee Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 2 085 KRW, Gritee Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Gritee Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
77
Median 3Y
0.3
Median 5Y
0.4
Industry
1
vs History
34
vs Industry
57
Median 3Y
7.5
Median 5Y
6
Industry
17.9
vs History
vs Industry
38
Median 3Y
4.3
Median 5Y
6.8
Industry
10.1
vs History
vs Industry
26
Median 3Y
-2.6
Median 5Y
-11
Industry
18
vs History
98
vs Industry
65
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3
vs History
31
vs Industry
87
Median 3Y
0.3
Median 5Y
0.4
Industry
1.2
vs History
38
vs Industry
87
Median 3Y
0.5
Median 5Y
0.6
Industry
3.9
vs History
46
vs Industry
65
Median 3Y
3.7
Median 5Y
6.3
Industry
9.9
vs History
23
vs Industry
58
Median 3Y
5.1
Median 5Y
3.9
Industry
13.3
vs History
vs Industry
48
Median 3Y
3.1
Median 5Y
4.6
Industry
11.4
vs History
vs Industry
42
Median 3Y
2.6
Median 5Y
-1.6
Industry
15
vs History
74
vs Industry
71
Median 3Y
0.6
Median 5Y
0.7
Industry
1

Multiples Across Competitors

Competitors Multiples
Gritee Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Gritee Inc
KOSDAQ:204020
40.3B KRW 0.2 7.5 7 11.1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
323.3B EUR 3.9 29.5 13.3 19.2
FR
Hermes International SCA
PAR:RMS
233.5B EUR 14.9 52.2 30.4 34.8
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
126.5B EUR 4.7 53.2 20 38
CH
Compagnie Financiere Richemont SA
SIX:CFR
103.8B CHF 5.1 27.2 23.2 23.2
FR
Christian Dior SE
PAR:CDI
109.4B EUR 1.3 24.1 5 7.3
FR
Kering SA
PAR:KER
39B EUR 2.5 53.6 13.2 29.4
IN
Titan Company Ltd
NSE:TITAN
3.8T INR 5.5 91.2 55.7 62.3
DE
Adidas AG
XETRA:ADS
30B EUR 1.2 24.6 10.4 16.7
CN
ANTA Sports Products Ltd
HKEX:2020
222.9B HKD 2.6 13.4 10.8 10.8
P/E Multiple
Earnings Growth PEG
KR
G
Gritee Inc
KOSDAQ:204020
Average P/E: 37.7
7.5
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
29.5
3%
9.8
FR
Hermes International SCA
PAR:RMS
52.2
8%
6.5
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
53.2
22%
2.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
27.2
17%
1.6
FR
Christian Dior SE
PAR:CDI
24.1
N/A N/A
FR
Kering SA
PAR:KER
53.6
8%
6.7
IN
Titan Company Ltd
NSE:TITAN
91.2
29%
3.1
DE
Adidas AG
XETRA:ADS
24.6
44%
0.6
CN
ANTA Sports Products Ltd
HKEX:2020
13.4
3%
4.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
G
Gritee Inc
KOSDAQ:204020
Average EV/EBITDA: 18.9
7
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13.3
0%
N/A
FR
Hermes International SCA
PAR:RMS
30.4
7%
4.3
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.2
8%
2.9
FR
Christian Dior SE
PAR:CDI
5
N/A N/A
FR
Kering SA
PAR:KER
13.2
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
55.7
25%
2.2
DE
Adidas AG
XETRA:ADS
10.4
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.8
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
G
Gritee Inc
KOSDAQ:204020
Average EV/EBIT: 25.3
11.1
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
19.2
4%
4.8
FR
Hermes International SCA
PAR:RMS
34.8
7%
5
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
38
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.2
10%
2.3
FR
Christian Dior SE
PAR:CDI
7.3
N/A N/A
FR
Kering SA
PAR:KER
29.4
1%
29.4
IN
Titan Company Ltd
NSE:TITAN
62.3
26%
2.4
DE
Adidas AG
XETRA:ADS
16.7
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.8
11%
1