Mr Blue Corp Relative Valuation - Mr Blue Corp

Watchlist Manager

Watchlist

Price: 1 064 KRW 2.6%

Market Cap: ₩88.4B

M	Mr Blue Corp KOSDAQ:207760	KR
I	Imagis Co Ltd KOSDAQ:115610	KR
B	Bestlink Technologies Co Ltd SSE:603206	CN
B	Bytetravel SA MAD:SCBYT	ES
	Kweichow Moutai Co Ltd SSE:600519	CN
	AT&T Inc NYSE:T	US
J	Johnson Electric Holdings Ltd OTC:JELCF	HK
	TAO Synergies Inc NASDAQ:TAOX	US
S	STWC Holdings Inc OTC:STWC	US
	Heidrick & Struggles International Inc NASDAQ:HSII	US

Relative Value

The Relative Value of one Mr Blue Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 1 064 KRW, Mr Blue Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Mr Blue Corp Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
KR	M	Mr Blue Corp KOSDAQ:207760	87.7B KRW	1.3	-4.7	40.4	-24.9
US		News Corp NASDAQ:NWSA	13.4B USD	1.5	11.6	8.9	13.1
US		New York Times Co NYSE:NYT	13.6B USD	4.8	39.6	23.6	27.9
UK		Pearson PLC LSE:PSON	6B GBP	1.7	18	9.9	13.9
NO		Schibsted ASA OSE:SCHA	78B NOK	9.4	6	22.1	79.6
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	4.7B ZAR	0.7	8	3.5	3.5
DE		Springer Nature AG & Co KgaA XETRA:SPG	3.8B EUR	2	22.9	7.2	12.1
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	24.4B CNY	1.8	12.5	15.4	15.4
CN		China Literature Ltd HKEX:772	27B HKD	3.2	-30.7	33.9	33.9
JP		Kadokawa Corp TSE:9468	503.5B JPY	1.8	225.3	20.4	54.6
CN		People.cn Co Ltd SSE:603000	20.8B CNY	10.2	111.6	109.4	109.4

				Revenue Growth	P/S to Growth
KR	M	Mr Blue Corp KOSDAQ:207760	Average P/S: 3.5 1.3	N/A	N/A
US		News Corp NASDAQ:NWSA	1.5	4%	0.4
US		New York Times Co NYSE:NYT	4.8	8%	0.6
UK		Pearson PLC LSE:PSON	1.7	5%	0.3
NO		Schibsted ASA OSE:SCHA	9.4	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	0.7	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	2	4%	0.5
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	1.8	1%	1.8
CN		China Literature Ltd HKEX:772	3.2	9%	0.4
JP		Kadokawa Corp TSE:9468	1.8	6%	0.3
CN		People.cn Co Ltd SSE:603000	10.2	N/A	N/A

				Earnings Growth	PEG
KR	M	Mr Blue Corp KOSDAQ:207760	Average P/E: 50.6 Negative Multiple: -4.7	N/A	N/A
US		News Corp NASDAQ:NWSA	11.6	-14%	N/A
US		New York Times Co NYSE:NYT	39.6	14%	2.8
UK		Pearson PLC LSE:PSON	18	17%	1.1
NO		Schibsted ASA OSE:SCHA	6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	8	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	22.9	72%	0.3
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	12.5	11%	1.1
CN		China Literature Ltd HKEX:772	Negative Multiple: -30.7	N/A	N/A
JP		Kadokawa Corp TSE:9468	225.3	36%	6.3
CN		People.cn Co Ltd SSE:603000	111.6	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
KR	M	Mr Blue Corp KOSDAQ:207760	Average EV/EBITDA: 26.8 40.4	N/A	N/A
US		News Corp NASDAQ:NWSA	8.9	10%	0.9
US		New York Times Co NYSE:NYT	23.6	13%	1.8
UK		Pearson PLC LSE:PSON	9.9	11%	0.9
NO		Schibsted ASA OSE:SCHA	22.1	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3.5	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	7.2	4%	1.8
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	15.4	17%	0.9
CN		China Literature Ltd HKEX:772	33.9	65%	0.5
JP		Kadokawa Corp TSE:9468	20.4	19%	1.1
CN		People.cn Co Ltd SSE:603000	109.4	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
KR	M	Mr Blue Corp KOSDAQ:207760	Average EV/EBIT: 36.3 Negative Multiple: -24.9	N/A	N/A
US		News Corp NASDAQ:NWSA	13.1	12%	1.1
US		New York Times Co NYSE:NYT	27.9	17%	1.6
UK		Pearson PLC LSE:PSON	13.9	13%	1.1
NO		Schibsted ASA OSE:SCHA	79.6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3.5	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	12.1	11%	1.1
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	15.4	N/A	N/A
CN		China Literature Ltd HKEX:772	33.9	51%	0.7
JP		Kadokawa Corp TSE:9468	54.6	N/A	N/A
CN		People.cn Co Ltd SSE:603000	109.4	N/A	N/A

Mr Blue Corp
KOSDAQ:207760

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Mr Blue Corp Competitors

See Also

Company

Help

Tools

Stocks

Mr Blue Corp KOSDAQ:207760

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Mr Blue Corp Competitors

See Also

Company

Help

Tools

Stocks

Mr Blue Corp
KOSDAQ:207760

Competitors Multiples
Mr Blue Corp Competitors