C

Classys Inc
KOSDAQ:214150

Watchlist Manager
Classys Inc
KOSDAQ:214150
Watchlist
Price: 66 600 KRW 2.94% Market Closed
Market Cap: 4.4T KRW

Relative Value

The Relative Value of one Classys Inc stock under the Base Case scenario is 49 693.59 KRW. Compared to the current market price of 66 600 KRW, Classys Inc is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
49 693.59 KRW
Overvaluation 25%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
8
Median 3Y
12.7
Median 5Y
12.3
Industry
2.2
Forward
12.4
vs History
0
vs Industry
11
Median 3Y
28.5
Median 5Y
27.1
Industry
21.9
Forward
30.8
vs History
6
vs Industry
8
Median 3Y
33.5
Median 5Y
29.1
Industry
13.5
vs History
26
vs Industry
10
Median 3Y
42.7
Median 5Y
39.7
Industry
19.3
vs History
15
vs Industry
5
Median 3Y
7.8
Median 5Y
8
Industry
2.1
vs History
0
vs Industry
8
Median 3Y
12.1
Median 5Y
11.9
Industry
2.3
Forward
12
vs History
0
vs Industry
9
Median 3Y
15.6
Median 5Y
15.2
Industry
4.8
vs History
0
vs Industry
9
Median 3Y
23
Median 5Y
22.2
Industry
11.5
Forward
23.7
vs History
0
vs Industry
13
Median 3Y
24.1
Median 5Y
23.2
Industry
15.6
Forward
24.6
vs History
7
vs Industry
9
Median 3Y
32.4
Median 5Y
27.9
Industry
13.3
vs History
22
vs Industry
11
Median 3Y
38.1
Median 5Y
35.8
Industry
17.3
vs History
50
vs Industry
6
Median 3Y
8.2
Median 5Y
9.2
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Classys Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Classys Inc
KOSDAQ:214150
4.4T KRW 18 44.6 32.6 34.5
US
Abbott Laboratories
NYSE:ABT
229.5B USD 5.4 17 22.1 31.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
188.7B USD 21.6 76.1 60.8 73.2
US
Boston Scientific Corp
NYSE:BSX
154.2B USD 8.7 75.5 35.8 49.6
US
Stryker Corp
NYSE:SYK
144.7B USD 6.2 50.7 25.1 30.2
IE
Medtronic PLC
NYSE:MDT
105.6B USD 3.2 24.8 13.3 18.8
DE
Siemens Healthineers AG
XETRA:SHL
52.9B EUR 2.3 26.4 15.4 22
US
Becton Dickinson and Co
NYSE:BDX
47.3B USD 2.3 31.2 12.6 23.6
US
Edwards Lifesciences Corp
NYSE:EW
44.5B USD 8 10.6 24.3 26.8
US
IDEXX Laboratories Inc
NASDAQ:IDXX
38.2B USD 9.7 42.7 30.4 33.9
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
269.7B CNY 7.6 24.2 21.1 21.1