First Time Loading...
N

Nexon Games Co Ltd
KOSDAQ:225570

Watchlist Manager
Nexon Games Co Ltd
KOSDAQ:225570
Watchlist
Price: 13 200 KRW -1.05% Market Closed
Updated: May 3, 2024

Intrinsic Value

Nexon Games Co., Ltd. is engaged in developing and selling mobile games. [ Read More ]

The intrinsic value of one Nexon Games Co Ltd stock under the Base Case scenario is 14 673.72 KRW. Compared to the current market price of 13 200 KRW, Nexon Games Co Ltd is Undervalued by 10%.

Key Points:
Intrinsic Value
Base Case
14 673.72 KRW
Undervaluation 10%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Nexon Games Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Nexon Games Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Nexon Games Co Ltd

Provide an overview of the primary business activities
of Nexon Games Co Ltd.

What unique competitive advantages
does Nexon Games Co Ltd hold over its rivals?

What risks and challenges
does Nexon Games Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nexon Games Co Ltd.

Provide P/S
for Nexon Games Co Ltd.

Provide P/E
for Nexon Games Co Ltd.

Provide P/OCF
for Nexon Games Co Ltd.

Provide P/FCFE
for Nexon Games Co Ltd.

Provide P/B
for Nexon Games Co Ltd.

Provide EV/S
for Nexon Games Co Ltd.

Provide EV/GP
for Nexon Games Co Ltd.

Provide EV/EBITDA
for Nexon Games Co Ltd.

Provide EV/EBIT
for Nexon Games Co Ltd.

Provide EV/OCF
for Nexon Games Co Ltd.

Provide EV/FCFF
for Nexon Games Co Ltd.

Provide EV/IC
for Nexon Games Co Ltd.

Show me price targets
for Nexon Games Co Ltd made by professional analysts.

What are the Revenue projections
for Nexon Games Co Ltd?

How accurate were the past Revenue estimates
for Nexon Games Co Ltd?

What are the Net Income projections
for Nexon Games Co Ltd?

How accurate were the past Net Income estimates
for Nexon Games Co Ltd?

What are the EPS projections
for Nexon Games Co Ltd?

How accurate were the past EPS estimates
for Nexon Games Co Ltd?

What are the EBIT projections
for Nexon Games Co Ltd?

How accurate were the past EBIT estimates
for Nexon Games Co Ltd?

Compare the revenue forecasts
for Nexon Games Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nexon Games Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nexon Games Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nexon Games Co Ltd compared to its peers.

Compare the P/E ratios
of Nexon Games Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Nexon Games Co Ltd with its peers.

Analyze the financial leverage
of Nexon Games Co Ltd compared to its main competitors.

Show all profitability ratios
for Nexon Games Co Ltd.

Provide ROE
for Nexon Games Co Ltd.

Provide ROA
for Nexon Games Co Ltd.

Provide ROIC
for Nexon Games Co Ltd.

Provide ROCE
for Nexon Games Co Ltd.

Provide Gross Margin
for Nexon Games Co Ltd.

Provide Operating Margin
for Nexon Games Co Ltd.

Provide Net Margin
for Nexon Games Co Ltd.

Provide FCF Margin
for Nexon Games Co Ltd.

Show all solvency ratios
for Nexon Games Co Ltd.

Provide D/E Ratio
for Nexon Games Co Ltd.

Provide D/A Ratio
for Nexon Games Co Ltd.

Provide Interest Coverage Ratio
for Nexon Games Co Ltd.

Provide Altman Z-Score Ratio
for Nexon Games Co Ltd.

Provide Quick Ratio
for Nexon Games Co Ltd.

Provide Current Ratio
for Nexon Games Co Ltd.

Provide Cash Ratio
for Nexon Games Co Ltd.

What is the historical Revenue growth
over the last 5 years for Nexon Games Co Ltd?

What is the historical Net Income growth
over the last 5 years for Nexon Games Co Ltd?

What is the current Free Cash Flow
of Nexon Games Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nexon Games Co Ltd.

Financials

Balance Sheet Decomposition
Nexon Games Co Ltd

Current Assets 237.3B
Cash & Short-Term Investments 204.5B
Receivables 29.8B
Other Current Assets 3B
Non-Current Assets 129.6B
Long-Term Investments 22B
PP&E 58.9B
Intangibles 35.5B
Other Non-Current Assets 13.3B
Current Liabilities 66.2B
Accrued Liabilities 1.2B
Other Current Liabilities 65B
Non-Current Liabilities 37.9B
Long-Term Debt 16.6B
Other Non-Current Liabilities 21.3B
Efficiency

Earnings Waterfall
Nexon Games Co Ltd

Revenue
193.3B KRW
Operating Expenses
-181.3B KRW
Operating Income
12B KRW
Other Expenses
-719.7m KRW
Net Income
11.3B KRW

Free Cash Flow Analysis
Nexon Games Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Nexon Games Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Positive 3-Year Average ROIC
54/100
Profitability
Score

Nexon Games Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Nexon Games Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Short-Term Solvency
85/100
Solvency
Score

Nexon Games Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Nexon Games Co Ltd

Wall Street analysts forecast Nexon Games Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Nexon Games Co Ltd is 19 040 KRW with a low forecast of 16 160 KRW and a high forecast of 21 000 KRW.

Lowest
Price Target
16 160 KRW
22% Upside
Average
Price Target
19 040 KRW
44% Upside
Highest
Price Target
21 000 KRW
59% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Nexon Games Co Ltd

1M 1M
-5%
6M 6M
-17%
1Y 1Y
-35%
3Y 3Y
+2%
5Y 5Y
+33%
10Y 10Y
+26%
Annual Price Range
13 200
52w Low
12 700
52w High
24 900
Price Metrics
Average Annual Return 22.81%
Standard Deviation of Annual Returns 73.39%
Max Drawdown -58%
Shares Statistics
Market Capitalization 842.7B KRW
Shares Outstanding 63 851 861
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Nexon Games Co Ltd

Country

Korea

Industry

Media

Market Cap

842.7B KRW

Dividend Yield

0%

Description

Nexon Games Co., Ltd. is engaged in developing and selling mobile games. The company is headquartered in Seoul, Seoul. The company went IPO on 2015-09-25. The firm is engaged in the development and supply of mobile game software such as V4, Blue Archive, Overheat and others. The firm was established in 2015.

Contact

SEOUL
Seoul
5F, S&I Gangnam Bldg., 2621, Nambusunhwan-ro, Gangnam-gu
+82264217777
https://www.nexongames.co.kr/

IPO

2015-09-25

Employees

676

Officers

See Also

Discover More
What is the Intrinsic Value of one Nexon Games Co Ltd stock?

The intrinsic value of one Nexon Games Co Ltd stock under the Base Case scenario is 14 673.72 KRW.

Is Nexon Games Co Ltd stock undervalued or overvalued?

Compared to the current market price of 13 200 KRW, Nexon Games Co Ltd is Undervalued by 10%.