N

Nexon Games Co Ltd
KOSDAQ:225570

Watchlist Manager
Nexon Games Co Ltd
KOSDAQ:225570
Watchlist
Price: 11 580 KRW Market Closed
Market Cap: ₩762.7B

Multiples-Based Value

The Multiples-Based Value of one Nexon Games Co Ltd stock under the Base Case scenario is 12 769.13 KRW. Compared to the current market price of 11 580 KRW, Nexon Games Co Ltd is Undervalued by 9%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
12 769.13 KRW
Undervaluation 9%
Multiples-Based Value
Price ₩11 580
N
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Nexon Games Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Nexon Games Co Ltd
KOSDAQ:225570
728.2B KRW 3.9 -22.9 -25.7 -14.8
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
CN
NetEase Inc
NASDAQ:NTES
72.1B USD 4.4 14.8 9 9.6
JP
Nintendo Co Ltd
TSE:7974
10.5T JPY 5 26.2 23.3 24.4
US
Electronic Arts Inc
NASDAQ:EA
51B USD 7 74.8 37.7 49.8
SG
Sea Ltd
NYSE:SE
49B USD 2.1 30.6 19.9 19.9
US
Roblox Corp
NYSE:RBLX
40.1B USD 8.4 -38.4 -38.9 -31.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
36.6B USD 5.6 -9.2 37.7 -125.5
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
118.6B CNY 3.5 31.5 19.2 19.2
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 5.8 31.2 16.3 20.8
JP
Nexon Co Ltd
TSE:3659
2.2T JPY 4.6 24 9.4 10.2
P/E Multiple
Earnings Growth PEG
KR
N
Nexon Games Co Ltd
KOSDAQ:225570
Average P/E: 33.4
Negative Multiple: -22.9
28%
N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
14.8
14%
1.1
JP
Nintendo Co Ltd
TSE:7974
26.2
26%
1
US
Electronic Arts Inc
NASDAQ:EA
74.8
32%
2.3
SG
Sea Ltd
NYSE:SE
30.6
N/A N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -38.4 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.2 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
31.5
104%
0.3
JP
Konami Holdings Corp
TSE:9766
31.2
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
24
15%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
N
Nexon Games Co Ltd
KOSDAQ:225570
Average EV/EBITDA: 21.9
Negative Multiple: -25.7
21%
N/A
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
CN
NetEase Inc
NASDAQ:NTES
9
12%
0.8
JP
Nintendo Co Ltd
TSE:7974
23.3
34%
0.7
US
Electronic Arts Inc
NASDAQ:EA
37.7
20%
1.9
SG
Sea Ltd
NYSE:SE
19.9
57%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -38.9 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
37.7
59%
0.6
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
19.2
61%
0.3
JP
Konami Holdings Corp
TSE:9766
16.3
15%
1.1
JP
N
Nexon Co Ltd
TSE:3659
9.4
13%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
N
Nexon Games Co Ltd
KOSDAQ:225570
Average EV/EBIT: 22.9
Negative Multiple: -14.8
27%
N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.6
11%
0.9
JP
Nintendo Co Ltd
TSE:7974
24.4
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
49.8
26%
1.9
SG
Sea Ltd
NYSE:SE
19.9
39%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -31.8 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -125.5 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
19.2
56%
0.3
JP
Konami Holdings Corp
TSE:9766
20.8
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
10.2
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett