First Time Loading...
N

Nexon Games Co Ltd
KOSDAQ:225570

Watchlist Manager
Nexon Games Co Ltd
KOSDAQ:225570
Watchlist
Price: 13 200 KRW -1.05% Market Closed
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one Nexon Games Co Ltd stock under the Base Case scenario is 6 606.13 KRW. Compared to the current market price of 13 200 KRW, Nexon Games Co Ltd is Overvalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6 606.13 KRW
Overvaluation 50%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

4.4
P/S
P/S
Price to Sales
4.4
vs History
82
vs Industry
19
Median 3Y
7.1
Median 5Y
7.1
Industry
1.5
Forward
3.6
More Details
74.6
P/E
P/E
Price to Earnings
74.6
vs History
20
vs Industry
6
Median 3Y
49.4
Median 5Y
15.5
Industry
18.8
Forward
23.4
More Details
22.9
P/OCF
P/OCF
Price to OCF
22.9
vs History
49
vs Industry
16
Median 3Y
28.4
Median 5Y
23.3
Industry
11.6
More Details
30.2
P/FCFE
P/FCFE
Price to FCFE
30.2
vs History
42
vs Industry
14
Median 3Y
34.3
Median 5Y
23
Industry
15.9
More Details
3.2
P/B
P/B
Price to Book Value
3.2
vs History
92
vs Industry
21
Median 3Y
4.8
Median 5Y
5.2
Industry
1.8
More Details
3.5
EV/S
EV/S
Enterprise Value to Sales
3.5
vs History
85
vs Industry
24
Median 3Y
6
Median 5Y
6.1
Industry
1.6
Forward
2.8
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.5
More Details
31
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
31
vs History
28
vs Industry
10
Median 3Y
28.1
Median 5Y
12.2
Industry
9.2
Forward
14.1
More Details
55.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
55.7
vs History
22
vs Industry
7
Median 3Y
35.3
Median 5Y
13.7
Industry
13.1
Forward
16.7
More Details
18.1
EV/OCF
EV/OCF
Enterprise Value to OCF
18.1
vs History
50
vs Industry
20
Median 3Y
22.8
Median 5Y
19
Industry
10.7
More Details
20.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
20.8
vs History
46
vs Industry
19
Median 3Y
25
Median 5Y
17.5
Industry
13.3
More Details
4.1
EV/IC
EV/IC
Enterprise Value to IC
4.1
vs History
96
vs Industry
16
Median 3Y
6.9
Median 5Y
7.3
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
Nexon Games Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Nexon Games Co Ltd
KOSDAQ:225570
856.8B KRW 4.4 74.6 31 55.7
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
63.8B USD 4.5 15.7 11.5 12.8
JP
Nintendo Co Ltd
TSE:7974
8.8T JPY 5.2 17.8 11.8 12.2
SG
Sea Ltd
NYSE:SE
39.2B USD 3 259.9 113.5 113.5
US
Electronic Arts Inc
NASDAQ:EA
34.6B USD 4.5 32 16.7 21.2
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
24.4B USD 4.5 -16.8 28.7 -24.9
US
Roblox Corp
NYSE:RBLX
23.6B USD 8.4 -20.5 -21.4 -17.9
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.9 29.4 10.2 10.9
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
JP
Konami Group Corp
XMUN:KOA
7.5B EUR 3.6 23.9 11.5 15

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.