First Time Loading...
N

Nexon Games Co Ltd
KOSDAQ:225570

Watchlist Manager
Nexon Games Co Ltd
KOSDAQ:225570
Watchlist
Price: 13 200 KRW -1.05% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

193.3B
-0.8%
Revenue
Growth Rates:
1 Year
+46%
3 Years
+137%
5 Years
+720%
7 Years
-
10 Years
-
12B
-55%
Operating Income
Growth Rates:
1 Year
+133%
3 Years
-53%
5 Years
-
7 Years
-
10 Years
-
11.3B
-44%
Net Income
Growth Rates:
1 Year
+87%
3 Years
-57%
5 Years
-
7 Years
+8 329%
10 Years
-

Earnings Waterfall
Nexon Games Co Ltd

Revenue
193.3B KRW
Operating Expenses
-181.3B KRW
Operating Income
12B KRW
Other Expenses
-719.7m KRW
Net Income
11.3B KRW

Income Statement
Nexon Games Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
0
N/A
0
N/A
0
N/A
0
N/A
4 489
N/A
7 141
+59%
22 408
+214%
24 141
+8%
26 687
+11%
29 233
+10%
23 584
-19%
17 471
-26%
14 690
-16%
11 987
-18%
28 498
+138%
45 760
+61%
60 062
+31%
81 231
+35%
81 404
+0%
80 942
-1%
74 410
-8%
61 262
-18%
63 084
+3%
62 959
0%
75 284
+20%
110 916
+47%
132 375
+19%
165 384
+25%
184 461
+12%
194 790
+6%
193 272
-1%
Operating Income
Operating Expenses
(38)
(40)
(62)
(65)
(7 271)
(14 300)
(26 139)
(29 940)
(31 757)
(33 374)
(34 355)
(35 617)
(37 651)
(39 732)
(45 608)
(50 787)
(53 905)
(58 154)
(55 893)
(57 163)
(57 821)
(59 147)
(67 058)
(71 729)
(88 052)
(108 911)
(127 220)
(145 989)
(158 066)
(167 820)
(181 258)
Selling, General & Administrative
(38)
(40)
(62)
(65)
(7 082)
(13 895)
(25 342)
(29 017)
(30 806)
(32 426)
(33 443)
(34 292)
(35 830)
(37 442)
(42 938)
(48 083)
(51 207)
(55 395)
(53 021)
(54 272)
(54 863)
(56 064)
(63 949)
(68 491)
(84 307)
(104 732)
(122 408)
(140 009)
(151 243)
(160 131)
(171 725)
Depreciation & Amortization
0
0
0
0
(189)
(405)
(797)
(924)
(952)
(950)
(911)
(1 325)
(1 821)
(2 289)
(2 670)
(2 704)
(2 697)
(2 758)
(2 873)
(2 890)
(2 958)
(3 082)
(3 109)
(3 239)
(3 745)
(4 178)
(4 812)
(5 980)
(6 822)
(7 689)
(9 533)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
0
(0)
(0)
(0)
0
Operating Income
(38)
N/A
(40)
-5%
(62)
-55%
(65)
-5%
(2 782)
-4 180%
(7 159)
-157%
(3 732)
+48%
(5 799)
-55%
(5 070)
+13%
(4 142)
+18%
(10 770)
-160%
(18 147)
-68%
(22 962)
-27%
(27 745)
-21%
(17 110)
+38%
(5 026)
+71%
6 158
N/A
23 078
+275%
25 511
+11%
23 779
-7%
16 590
-30%
2 115
-87%
(3 974)
N/A
(8 771)
-121%
(12 768)
-46%
2 005
N/A
5 155
+157%
19 395
+276%
26 396
+36%
26 970
+2%
12 014
-55%
Pre-Tax Income
Interest Income Expense
196
253
234
217
284
312
208
327
389
382
477
454
319
311
(220)
(191)
(254)
(337)
23
(121)
(112)
301
223
(87)
(155)
1 077
1 144
3 785
2 048
1 521
3 408
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
35
35
35
35
0
0
0
6
6
5
5
(3)
(2)
(12)
(11)
(18)
(22)
(12)
(7)
11
12
12
(9)
(14)
Total Other Income
0
0
0
0
(2 922)
(2 922)
(2 921)
(2 929)
(8)
(8)
(4)
14
34
329
634
800
1 112
818
44
(141)
(481)
(478)
(5)
9
(411)
(366)
(161)
(114)
398
459
330
Pre-Tax Income
159
N/A
214
+35%
172
-20%
152
-12%
(5 420)
N/A
(9 770)
-80%
(6 445)
+34%
(8 368)
-30%
(4 656)
+44%
(3 733)
+20%
(10 263)
-175%
(17 678)
-72%
(22 608)
-28%
(27 106)
-20%
(16 691)
+38%
(4 413)
+74%
7 019
N/A
23 563
+236%
25 575
+9%
23 514
-8%
15 986
-32%
1 927
-88%
(3 773)
N/A
(8 870)
-135%
(13 346)
-50%
2 710
N/A
6 150
+127%
23 078
+275%
28 854
+25%
28 941
+0%
15 737
-46%
Net Income
Tax Provision
(35)
(47)
(38)
(33)
825
2 048
3 370
2 756
4 726
3 515
(2 312)
(2 498)
(5 347)
(5 349)
(381)
(783)
(1 143)
(1 574)
522
865
1 485
1 121
(4 189)
(3 821)
(2 699)
(2 527)
(102)
(3 342)
(6 175)
(8 593)
(4 443)
Income from Continuing Operations
123
166
134
118
(4 596)
(7 722)
(3 074)
(5 611)
70
(219)
(12 575)
(20 176)
(27 954)
(32 454)
(17 073)
(5 196)
5 875
21 987
26 097
24 378
17 470
3 049
(7 962)
(12 691)
(16 045)
183
6 048
19 736
22 679
20 348
11 294
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
123
N/A
166
+35%
134
-19%
118
-12%
(4 596)
N/A
(7 722)
-68%
(3 074)
+60%
(5 611)
-83%
70
N/A
(219)
N/A
(12 575)
-5 642%
(20 176)
-60%
(27 954)
-39%
(32 454)
-16%
(17 073)
+47%
(5 196)
+70%
5 875
N/A
21 987
+274%
26 097
+19%
24 378
-7%
17 470
-28%
3 049
-83%
(7 962)
N/A
(12 691)
-59%
(16 045)
-26%
183
N/A
6 048
+3 202%
19 736
+226%
22 679
+15%
20 348
-10%
11 294
-44%
EPS (Diluted)
61.5
N/A
83
+35%
67
-19%
59
-12%
-229.8
N/A
-335.73
-46%
-146.38
+56%
-243.95
-67%
3.04
N/A
-9.12
N/A
-546.73
-5 895%
-840.66
-54%
-1 164.75
-39%
-1 352.25
-16%
-711.37
+47%
-185.57
+74%
202.58
N/A
758.17
+274%
899.89
+19%
851.6
-5%
610.86
-28%
106.61
-83%
-278.53
N/A
-437.87
-57%
-251.79
+42%
2.87
N/A
109.62
+3 720%
309.54
+182%
355.4
+15%
313.78
-12%
174.17
-44%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.