First Time Loading...
S

Silicon 2 Co Ltd
KOSDAQ:257720

Watchlist Manager
Silicon 2 Co Ltd
KOSDAQ:257720
Watchlist
Price: 20 200 KRW 29.82% Market Closed
Updated: May 9, 2024

Intrinsic Value

SILICON 2 Co., Ltd. is engaged in retailing cosmetics through online such as korean makeup, skin care, hair care, body care, and perfume. [ Read More ]

The intrinsic value of one Silicon 2 Co Ltd stock under the Base Case scenario is 19 154.1 KRW. Compared to the current market price of 20 200 KRW, Silicon 2 Co Ltd is Overvalued by 5%.

Key Points:
Intrinsic Value
Base Case
19 154.1 KRW
Overvaluation 5%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Silicon 2 Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Silicon 2 Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Silicon 2 Co Ltd

Provide an overview of the primary business activities
of Silicon 2 Co Ltd.

What unique competitive advantages
does Silicon 2 Co Ltd hold over its rivals?

What risks and challenges
does Silicon 2 Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Silicon 2 Co Ltd.

Provide P/S
for Silicon 2 Co Ltd.

Provide P/E
for Silicon 2 Co Ltd.

Provide P/OCF
for Silicon 2 Co Ltd.

Provide P/FCFE
for Silicon 2 Co Ltd.

Provide P/B
for Silicon 2 Co Ltd.

Provide EV/S
for Silicon 2 Co Ltd.

Provide EV/GP
for Silicon 2 Co Ltd.

Provide EV/EBITDA
for Silicon 2 Co Ltd.

Provide EV/EBIT
for Silicon 2 Co Ltd.

Provide EV/OCF
for Silicon 2 Co Ltd.

Provide EV/FCFF
for Silicon 2 Co Ltd.

Provide EV/IC
for Silicon 2 Co Ltd.

Show me price targets
for Silicon 2 Co Ltd made by professional analysts.

What are the Revenue projections
for Silicon 2 Co Ltd?

How accurate were the past Revenue estimates
for Silicon 2 Co Ltd?

What are the Net Income projections
for Silicon 2 Co Ltd?

How accurate were the past Net Income estimates
for Silicon 2 Co Ltd?

What are the EPS projections
for Silicon 2 Co Ltd?

How accurate were the past EPS estimates
for Silicon 2 Co Ltd?

What are the EBIT projections
for Silicon 2 Co Ltd?

How accurate were the past EBIT estimates
for Silicon 2 Co Ltd?

Compare the revenue forecasts
for Silicon 2 Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Silicon 2 Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Silicon 2 Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Silicon 2 Co Ltd compared to its peers.

Compare the P/E ratios
of Silicon 2 Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Silicon 2 Co Ltd with its peers.

Analyze the financial leverage
of Silicon 2 Co Ltd compared to its main competitors.

Show all profitability ratios
for Silicon 2 Co Ltd.

Provide ROE
for Silicon 2 Co Ltd.

Provide ROA
for Silicon 2 Co Ltd.

Provide ROIC
for Silicon 2 Co Ltd.

Provide ROCE
for Silicon 2 Co Ltd.

Provide Gross Margin
for Silicon 2 Co Ltd.

Provide Operating Margin
for Silicon 2 Co Ltd.

Provide Net Margin
for Silicon 2 Co Ltd.

Provide FCF Margin
for Silicon 2 Co Ltd.

Show all solvency ratios
for Silicon 2 Co Ltd.

Provide D/E Ratio
for Silicon 2 Co Ltd.

Provide D/A Ratio
for Silicon 2 Co Ltd.

Provide Interest Coverage Ratio
for Silicon 2 Co Ltd.

Provide Altman Z-Score Ratio
for Silicon 2 Co Ltd.

Provide Quick Ratio
for Silicon 2 Co Ltd.

Provide Current Ratio
for Silicon 2 Co Ltd.

Provide Cash Ratio
for Silicon 2 Co Ltd.

What is the historical Revenue growth
over the last 5 years for Silicon 2 Co Ltd?

What is the historical Net Income growth
over the last 5 years for Silicon 2 Co Ltd?

What is the current Free Cash Flow
of Silicon 2 Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Silicon 2 Co Ltd.

Financials

Balance Sheet Decomposition
Silicon 2 Co Ltd

Current Assets 118.5B
Cash & Short-Term Investments 15.1B
Receivables 29.2B
Other Current Assets 74.2B
Non-Current Assets 73.7B
Long-Term Investments 12.9B
PP&E 57.6B
Intangibles 662.9m
Other Non-Current Assets 2.6B
Current Liabilities 60.3B
Accounts Payable 6.2B
Accrued Liabilities 1.6B
Short-Term Debt 35B
Other Current Liabilities 17.5B
Non-Current Liabilities 6.3B
Long-Term Debt 6B
Other Non-Current Liabilities 277m
Efficiency

Earnings Waterfall
Silicon 2 Co Ltd

Revenue
283.8B KRW
Cost of Revenue
-190.9B KRW
Gross Profit
92.9B KRW
Operating Expenses
-55.7B KRW
Operating Income
37.1B KRW
Other Expenses
-7B KRW
Net Income
30.1B KRW

Free Cash Flow Analysis
Silicon 2 Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Silicon 2 Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Positive Gross Profit
Exceptional ROE
56/100
Profitability
Score

Silicon 2 Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Silicon 2 Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
81/100
Solvency
Score

Silicon 2 Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Silicon 2 Co Ltd

Wall Street analysts forecast Silicon 2 Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Silicon 2 Co Ltd is 14 280 KRW with a low forecast of 14 140 KRW and a high forecast of 14 700 KRW.

Lowest
Price Target
14 140 KRW
30% Downside
Average
Price Target
14 280 KRW
29% Downside
Highest
Price Target
14 700 KRW
27% Downside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Silicon 2 Co Ltd

1M 1M
+62%
6M 6M
+135%
1Y 1Y
+424%
3Y 3Y
-30%
5Y 5Y
-30%
10Y 10Y
-30%
Annual Price Range
20 200
52w Low
3 855
52w High
20 200
Price Metrics
Average Annual Return -60.37%
Standard Deviation of Annual Returns 38.56%
Max Drawdown -94%
Shares Statistics
Market Capitalization 1.2T KRW
Shares Outstanding 60 331 084
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Silicon 2 Co Ltd

Country

Korea

Industry

Distributors

Market Cap

1.2T KRW

Dividend Yield

0%

Description

SILICON 2 Co., Ltd. is engaged in retailing cosmetics through online such as korean makeup, skin care, hair care, body care, and perfume. The company is headquartered in Seongnam, Gyeonggi-Do. The company went IPO on 2021-09-29. The firm is engaged in the supply products to corporate customers, namely corporate account (CA) services. The company is also engaged in the provision of country specific reverse direct purchase business for supplying products, namely personal account (PA) services. The firm is engaged in the provision of drop shipping (DS) including supply and delivery of products to external online platforms and other services.

Contact

GYEONGGI-DO
Seongnam
907, S Dong, 231, Pangyoyeok-ro, Bundang-gu
+827086225821
https://www.siliconii.com/

IPO

2021-09-29

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one Silicon 2 Co Ltd stock?

The intrinsic value of one Silicon 2 Co Ltd stock under the Base Case scenario is 19 154.1 KRW.

Is Silicon 2 Co Ltd stock undervalued or overvalued?

Compared to the current market price of 20 200 KRW, Silicon 2 Co Ltd is Overvalued by 5%.