DCF Value

The DCF Value for Silicon 2 Co Ltd (257720) under the Base Case is 79 560.7 KRW. Compared with the current market price of 29 200 KRW, the stock appears Undervalued by 63% .

Key assumptions
DCF Value
Base Case
₩79 560.7
Undervaluation 63%
DCF Value
Price ₩29 200
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time