Silicon 2 Co Ltd Relative Valuation - Silicon 2 Co Ltd

Watchlist Manager

Watchlist

Price: 37 400 KRW -3.61% Market Closed

Market Cap: ₩2.3T

S	Silicon 2 Co Ltd KOSDAQ:257720	KR
V	Voltage Metals Corp CNSX:VOLT	CA

Multiples-Based Value

The Multiples-Based Value for Silicon 2 Co Ltd (257720) under the Base Case is 22 931.33 KRW. Compared with the current market price of 37 400 KRW, the stock appears Overvalued by 39%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Overvaluation 39%

Multiples-Based Value

Price ₩37 400

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
KR	S	Silicon 2 Co Ltd KOSDAQ:257720	2.5T KRW	2.2	14.5	11.5	12
US		Genuine Parts Co NYSE:GPC	14.4B USD	0.6	217.7	10.5	15.1
BE		D'Ieteren Group NV XBRU:DIE	8.2B EUR	1	19.7	18.2	30.7
US		LKQ Corp NASDAQ:LKQ	7.4B USD	0.5	12.2	7.1	9.8
US		Pool Corp NASDAQ:POOL	7.3B USD	1.4	18.4	13.4	14.6
ZA	C	CA Sales Holdings Ltd JSE:CAA	6.7B ZAR	0.5	10.5	6.2	7.2
CN		Wuchan Zhongda Group Co Ltd SSE:600704	26.9B CNY	0	7.2	11.1	11.1
UK		Inchcape PLC LSE:INCH	2.8B GBP	0.3	9.9	4.2	5
HK	C	China Tobacco International HK Co Ltd HKEX:6055	23.8B HKD	1.6	24.3	15.3	15.3
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	19.1B CNY	3.5	14.5	18.9	18.9
PL	I	Inter Cars SA WSE:CAR	9.3B PLN	0.5	12.4	8.2	10

				Revenue Growth	P/S to Growth
KR	S	Silicon 2 Co Ltd KOSDAQ:257720	Average P/S: 1.1 2.2	-36%	N/A
US		Genuine Parts Co NYSE:GPC	0.6	5%	0.1
BE		D'Ieteren Group NV XBRU:DIE	1	2%	0.5
US		LKQ Corp NASDAQ:LKQ	0.5	1%	0.5
US		Pool Corp NASDAQ:POOL	1.4	4%	0.4
ZA	C	CA Sales Holdings Ltd JSE:CAA	0.5	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	0	4%	0
UK		Inchcape PLC LSE:INCH	0.3	N/A	N/A
HK	C	China Tobacco International HK Co Ltd HKEX:6055	1.6	N/A	N/A
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	3.5	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	0.5	8%	0.1

				Earnings Growth	PEG
KR	S	Silicon 2 Co Ltd KOSDAQ:257720	Average P/E: 32.9 14.5	20%	0.7
US		Genuine Parts Co NYSE:GPC	217.7	172%	1.3
BE		D'Ieteren Group NV XBRU:DIE	19.7	31%	0.6
US		LKQ Corp NASDAQ:LKQ	12.2	15%	0.8
US		Pool Corp NASDAQ:POOL	18.4	7%	2.6
ZA	C	CA Sales Holdings Ltd JSE:CAA	10.5	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	7.2	17%	0.4
UK		Inchcape PLC LSE:INCH	9.9	N/A	N/A
HK	C	China Tobacco International HK Co Ltd HKEX:6055	24.3	N/A	N/A
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	14.5	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	12.4	9%	1.4

				EBITDA Growth	EV/EBITDA to Growth
KR	S	Silicon 2 Co Ltd KOSDAQ:257720	Average EV/EBITDA: 11.3 11.5	23%	0.5
US		Genuine Parts Co NYSE:GPC	10.5	13%	0.8
BE		D'Ieteren Group NV XBRU:DIE	18.2	9%	2
US		LKQ Corp NASDAQ:LKQ	7.1	2%	3.6
US		Pool Corp NASDAQ:POOL	13.4	7%	1.9
ZA	C	CA Sales Holdings Ltd JSE:CAA	6.2	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	11.1	55%	0.2
UK		Inchcape PLC LSE:INCH	4.2	3%	1.4
HK	C	China Tobacco International HK Co Ltd HKEX:6055	15.3	N/A	N/A
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	18.9	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	8.2	11%	0.7

				EBIT Growth	EV/EBIT to Growth
KR	S	Silicon 2 Co Ltd KOSDAQ:257720	Average EV/EBIT: 13.6 12	21%	0.6
US		Genuine Parts Co NYSE:GPC	15.1	23%	0.7
BE		D'Ieteren Group NV XBRU:DIE	30.7	16%	1.9
US		LKQ Corp NASDAQ:LKQ	9.8	4%	2.5
US		Pool Corp NASDAQ:POOL	14.6	6%	2.4
ZA	C	CA Sales Holdings Ltd JSE:CAA	7.2	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	11.1	N/A	N/A
UK		Inchcape PLC LSE:INCH	5	4%	1.3
HK	C	China Tobacco International HK Co Ltd HKEX:6055	15.3	13%	1.2
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	18.9	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	10	10%	1

Silicon 2 Co Ltd
KOSDAQ:257720

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Silicon 2 Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Silicon 2 Co Ltd KOSDAQ:257720

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Silicon 2 Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Silicon 2 Co Ltd
KOSDAQ:257720

Competitors Multiples
Silicon 2 Co Ltd Competitors