D

Dk&D Co Ltd
KOSDAQ:263020

Watchlist Manager
Dk&D Co Ltd
KOSDAQ:263020
Watchlist
Price: 3 025 KRW Market Closed
Market Cap: 41.9B KRW

Cash Flow Statement

Cash Flow Statement
Dk&D Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
2 548
3 795
3 732
3 758
3 152
2 616
2 830
2 794
3 022
4 628
3 572
4 559
4 369
2 484
(1 972)
(2 879)
(287)
1 900
7 461
7 821
3 715
4 037
7 584
9 094
11 649
9 919
7 440
6 288
6 371
Depreciation & Amortization
1 189
1 455
1 123
1 109
1 092
1 139
1 223
1 278
1 366
1 399
1 362
1 372
1 361
1 425
1 593
1 791
1 988
2 189
2 268
2 288
2 296
2 252
2 520
2 531
2 558
2 550
2 294
2 310
2 285
Other Non-Cash Items
1 396
1 671
852
685
1 050
963
746
1 235
866
1 655
1 742
1 589
1 898
925
6 308
7 346
7 539
7 542
4 511
4 764
4 889
4 187
629
(527)
(334)
1 208
3 170
3 418
3 751
Cash Taxes Paid
439
456
301
350
694
740
887
966
965
982
1 001
1 111
1 044
1 080
730
177
(168)
(238)
342
801
1 234
1 539
1 048
1 326
1 097
1 220
1 474
1 539
1 869
Cash Interest Paid
300
330
195
180
160
165
128
132
153
148
143
134
90
256
214
310
450
428
737
857
791
733
480
350
345
305
361
311
272
Change in Working Capital
(2 801)
(4 360)
(3 242)
(1 359)
(1 650)
(1 224)
(3 023)
(6 132)
(3 890)
(2 356)
(542)
754
(1 031)
(5 107)
(7 467)
(6 815)
(6 883)
(4 133)
(3 716)
(977)
3 042
637
1 806
(1 692)
(4 632)
(1 232)
(564)
(2 051)
(7 807)
Cash from Operating Activities
2 332
N/A
2 562
+10%
2 466
-4%
4 193
+70%
3 644
-13%
3 493
-4%
1 777
-49%
(825)
N/A
1 364
N/A
5 327
+290%
6 134
+15%
8 274
+35%
6 597
-20%
(272)
N/A
(1 538)
-465%
(556)
+64%
2 357
N/A
7 498
+218%
10 524
+40%
13 895
+32%
13 942
+0%
11 114
-20%
12 539
+13%
9 406
-25%
9 241
-2%
12 444
+35%
12 340
-1%
9 965
-19%
4 600
-54%
Investing Cash Flow
Capital Expenditures
(281)
(462)
(847)
(1 346)
(2 025)
(2 118)
(1 756)
(1 192)
(491)
(416)
(389)
(742)
(8 232)
(8 459)
(12 286)
(15 362)
(6 745)
(7 059)
(2 924)
204
(1 087)
(570)
(999)
(910)
(2 469)
(3 132)
(4 140)
(4 039)
(2 800)
Other Items
480
1 603
(936)
(4 404)
(7 801)
(9 130)
(2 280)
(1 176)
2 326
97
(3 480)
1 553
(15 338)
(16 486)
(7 603)
(2 188)
16 101
14 758
12 995
1 822
1 790
6 927
650
3 964
2 431
2 252
1 157
213
(408)
Cash from Investing Activities
199
N/A
1 141
+473%
(1 783)
N/A
(5 750)
-222%
(9 826)
-71%
(11 248)
-14%
(4 036)
+64%
(2 368)
+41%
1 836
N/A
(320)
N/A
(3 869)
-1 110%
810
N/A
(23 570)
N/A
(24 945)
-6%
(19 889)
+20%
(17 550)
+12%
9 356
N/A
7 699
-18%
10 071
+31%
2 026
-80%
703
-65%
6 357
+804%
(349)
N/A
3 054
N/A
(39)
N/A
(880)
-2 161%
(2 984)
-239%
(3 826)
-28%
(3 208)
+16%
Financing Cash Flow
Net Issuance of Common Stock
0
0
7 490
0
7 700
7 700
211
(116)
(708)
(947)
(948)
0
0
1 817
176
(1 344)
(1 346)
(3 163)
(1 523)
0
0
0
0
0
0
0
(2 180)
(2 788)
(3 715)
Net Issuance of Debt
(2 977)
(3 645)
(3 406)
(2 998)
(2 884)
(2 749)
(2 244)
(2 116)
(2 209)
456
488
1 001
26 381
24 868
25 524
25 982
1 440
1 120
(1 123)
(2 154)
(17 654)
(21 361)
(24 653)
(26 107)
(10 897)
(7 514)
(2 225)
(247)
(259)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(761)
(761)
(761)
0
(744)
(744)
(744)
0
(744)
(744)
(744)
0
(715)
Other
0
0
(334)
(123)
(324)
(324)
(1)
0
0
0
0
0
0
3 000
(29)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(2 977)
N/A
(3 645)
-22%
3 751
N/A
4 368
+16%
4 492
+3%
4 628
+3%
(2 034)
N/A
(2 443)
-20%
(2 927)
-20%
(502)
+83%
(460)
+8%
380
N/A
26 141
+6 772%
29 685
+14%
25 671
-14%
24 608
-4%
(697)
N/A
(5 834)
-737%
(3 407)
+42%
(2 918)
+14%
(18 398)
-531%
(22 105)
-20%
(25 397)
-15%
(26 851)
-6%
(11 641)
+57%
(8 258)
+29%
(5 149)
+38%
(3 779)
+27%
(4 690)
-24%
Change in Cash
Effect of Foreign Exchange Rates
(4)
(305)
(436)
(1 457)
(8)
525
538
2 206
697
(33)
(769)
(1 110)
(1 402)
(1 143)
338
212
1 134
3 042
622
673
(35)
(1 736)
(408)
(873)
(553)
(518)
595
861
112
Net Change in Cash
(449)
N/A
(247)
+45%
3 997
N/A
1 354
-66%
(1 698)
N/A
(2 603)
-53%
(3 755)
-44%
(3 431)
+9%
970
N/A
4 471
+361%
1 036
-77%
8 354
+707%
7 766
-7%
3 325
-57%
4 582
+38%
6 714
+47%
12 150
+81%
12 405
+2%
17 810
+44%
13 677
-23%
(3 787)
N/A
(6 370)
-68%
(13 615)
-114%
(15 264)
-12%
(2 992)
+80%
2 789
N/A
4 803
+72%
3 221
-33%
(3 186)
N/A
Free Cash Flow
Free Cash Flow
2 051
N/A
2 100
+2%
1 618
-23%
2 847
+76%
1 619
-43%
1 375
-15%
21
-99%
(2 018)
N/A
874
N/A
4 910
+462%
5 746
+17%
7 531
+31%
(1 635)
N/A
(8 731)
-434%
(13 824)
-58%
(15 918)
-15%
(4 388)
+72%
439
N/A
7 600
+1 630%
14 099
+86%
12 855
-9%
10 544
-18%
11 540
+9%
8 496
-26%
6 771
-20%
9 312
+38%
8 200
-12%
5 926
-28%
1 800
-70%