D

Dk&D Co Ltd
KOSDAQ:263020

Watchlist Manager
Dk&D Co Ltd
KOSDAQ:263020
Watchlist
Price: 3 035 KRW 0.33%
Market Cap: 42B KRW

Income Statement

Earnings Waterfall
Dk&D Co Ltd

Revenue
127.9B KRW
Cost of Revenue
-101.5B KRW
Gross Profit
26.4B KRW
Operating Expenses
-17.6B KRW
Operating Income
8.8B KRW
Other Expenses
-2.8B KRW
Net Income
5.9B KRW

Income Statement
Dk&D Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
191
198
170
179
153
142
144
127
113
104
324
701
1 351
1 884
2 206
2 352
2 330
2 476
2 246
2 002
1 577
1 025
790
601
494
469
0
Revenue
54 765
N/A
54 554
0%
56 497
+4%
57 750
+2%
59 822
+4%
64 285
+7%
61 723
-4%
70 534
+14%
70 766
+0%
72 377
+2%
77 898
+8%
70 959
-9%
75 303
+6%
82 740
+10%
95 451
+15%
107 403
+13%
110 628
+3%
110 080
0%
98 070
-11%
89 542
-9%
89 793
+0%
90 430
+1%
98 290
+9%
103 523
+5%
112 542
+9%
120 646
+7%
127 886
+6%
Gross Profit
Cost of Revenue
(43 413)
(43 315)
(45 298)
(47 111)
(48 879)
(52 752)
(50 321)
(56 913)
(56 365)
(57 248)
(62 534)
(57 517)
(61 398)
(66 662)
(74 695)
(83 695)
(82 113)
(81 336)
(73 216)
(64 720)
(66 458)
(66 531)
(72 069)
(76 954)
(87 255)
(95 725)
(101 515)
Gross Profit
11 352
N/A
11 240
-1%
11 200
0%
10 640
-5%
10 943
+3%
11 535
+5%
11 403
-1%
13 622
+19%
14 401
+6%
15 129
+5%
15 364
+2%
13 442
-13%
13 904
+3%
16 078
+16%
20 756
+29%
23 708
+14%
28 515
+20%
28 743
+1%
24 854
-14%
24 822
0%
23 335
-6%
23 899
+2%
26 221
+10%
26 569
+1%
25 287
-5%
24 921
-1%
26 370
+6%
Operating Income
Operating Expenses
(7 667)
(7 704)
(7 854)
(8 116)
(7 988)
(8 320)
(8 190)
(7 898)
(9 289)
(9 420)
(9 706)
(11 022)
(11 232)
(13 009)
(15 076)
(16 040)
(17 047)
(16 913)
(16 383)
(15 840)
(15 176)
(15 397)
(15 712)
(16 320)
(16 817)
(17 279)
(17 619)
Selling, General & Administrative
(6 910)
(7 056)
(7 072)
(7 192)
(6 801)
(6 991)
(6 825)
(6 739)
(8 836)
(8 858)
(9 125)
(10 110)
(10 599)
(11 903)
(14 111)
(15 248)
(16 172)
(15 944)
(15 472)
(15 076)
(14 637)
(14 783)
(15 149)
(15 746)
(16 171)
(16 709)
(17 020)
Research & Development
(140)
(144)
(152)
(186)
(183)
(187)
(156)
(88)
(98)
(57)
(48)
(68)
(115)
(127)
(140)
(214)
(395)
(399)
(453)
(356)
(114)
(186)
(119)
(139)
(217)
(141)
(185)
Depreciation & Amortization
(266)
(274)
(280)
(286)
(310)
(316)
(352)
(371)
(355)
(375)
(368)
(402)
(519)
(539)
(549)
(578)
(481)
(465)
(459)
(408)
(425)
(428)
(444)
(436)
(429)
(429)
(414)
Other Operating Expenses
(351)
(230)
(351)
(454)
(694)
(826)
(858)
(700)
0
(129)
(164)
(441)
0
(441)
(276)
0
0
(104)
0
0
0
0
0
0
0
0
0
Operating Income
3 686
N/A
3 536
-4%
3 346
-5%
2 522
-25%
2 955
+17%
3 212
+9%
3 211
0%
5 722
+78%
5 113
-11%
5 709
+12%
5 657
-1%
2 420
-57%
2 672
+10%
3 069
+15%
5 680
+85%
7 668
+35%
11 468
+50%
11 830
+3%
8 471
-28%
8 982
+6%
8 159
-9%
8 501
+4%
10 509
+24%
10 249
-2%
8 470
-17%
7 642
-10%
8 751
+15%
Pre-Tax Income
Interest Income Expense
421
761
500
822
597
216
241
(265)
(848)
(231)
(150)
184
394
(1 574)
(885)
264
(3 135)
(2 089)
(3 014)
(3 182)
1 964
2 762
3 116
1 351
486
153
(848)
Non-Reccuring Items
63
0
(37)
(37)
(37)
0
0
0
0
0
0
0
(5 250)
0
0
0
(104)
0
(736)
(757)
(377)
(543)
89
110
(160)
6
(304)
Gain/Loss on Disposition of Assets
2
0
0
0
0
0
0
0
0
0
0
0
15
0
94
88
146
47
(43)
(32)
17
46
43
39
37
0
0
Total Other Income
105
129
(201)
(141)
(135)
(102)
148
149
98
43
(71)
306
264
(4 905)
(4 966)
(5 335)
198
308
577
463
(14)
(156)
(178)
(50)
183
257
260
Pre-Tax Income
4 277
N/A
4 424
+3%
3 606
-18%
3 166
-12%
3 380
+7%
3 328
-2%
3 601
+8%
5 607
+56%
4 363
-22%
5 520
+27%
5 438
-1%
2 909
-46%
(1 904)
N/A
(3 410)
-79%
(77)
+98%
2 685
N/A
8 573
+219%
10 096
+18%
5 255
-48%
5 474
+4%
9 749
+78%
10 611
+9%
13 578
+28%
11 698
-14%
9 016
-23%
8 058
-11%
7 859
-2%
Net Income
Tax Provision
(545)
(666)
(455)
(551)
(550)
(535)
(580)
(979)
(791)
(961)
(1 068)
(425)
(68)
531
(210)
(785)
(1 112)
(2 275)
(1 540)
(1 437)
(2 164)
(1 517)
(1 930)
(1 779)
(1 576)
(1 770)
(1 488)
Income from Continuing Operations
3 732
3 759
3 152
2 616
2 830
2 793
3 021
4 627
3 572
4 558
4 368
2 484
(1 972)
(2 879)
(287)
1 900
7 461
7 821
3 715
4 037
7 584
9 094
11 649
9 919
7 440
6 288
6 371
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
35
(121)
(215)
(223)
(399)
(406)
(448)
(145)
(256)
(740)
(924)
(1 216)
(966)
(589)
(327)
(443)
Net Income (Common)
3 732
N/A
3 759
+1%
3 152
-16%
2 616
-17%
2 830
+8%
2 793
-1%
3 021
+8%
4 627
+53%
3 572
-23%
4 558
+28%
4 368
-4%
2 519
-42%
(2 093)
N/A
(3 094)
-48%
(510)
+84%
1 501
N/A
7 055
+370%
7 374
+5%
3 569
-52%
3 781
+6%
6 844
+81%
8 171
+19%
10 432
+28%
8 953
-14%
6 851
-23%
5 961
-13%
5 928
-1%
EPS (Diluted)
533.14
N/A
469.87
-12%
394
-16%
327
-17%
353.75
+8%
349.12
-1%
377.62
+8%
578.37
+53%
446.5
-23%
300.96
-33%
288.42
-4%
165.5
-43%
-136.34
N/A
-205.87
-51%
-25.92
+87%
76.31
N/A
358.06
+369%
495.54
+38%
239.87
-52%
232.42
-3%
445.64
+92%
549.11
+23%
701.11
+28%
601.68
-14%
462.89
-23%
417.46
-10%
424.92
+2%