D
Dk&D Co Ltd
KOSDAQ:263020
Dk&D Co Ltd
KOSDAQ:263020
Price:
3 160
KRW
2.76%
Market Closed
Market Cap:
₩43.7B
Income Statement
Earnings Waterfall
Dk&D Co Ltd
Dk&D Co Ltd
Income Statement
Dk&D Co Ltd
Dk&D Co Ltd
Currency: KRW
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
191
|
198
|
170
|
179
|
153
|
142
|
144
|
127
|
113
|
104
|
324
|
701
|
1 351
|
1 884
|
2 206
|
2 352
|
2 330
|
2 476
|
2 246
|
2 002
|
1 577
|
1 025
|
790
|
601
|
494
|
469
|
0
|
0
|
|
| Revenue |
54 765
N/A
|
54 554
0%
|
56 497
+4%
|
57 750
+2%
|
59 822
+4%
|
64 285
+7%
|
61 723
-4%
|
70 534
+14%
|
70 766
+0%
|
72 377
+2%
|
77 898
+8%
|
70 959
-9%
|
75 303
+6%
|
82 740
+10%
|
95 451
+15%
|
107 403
+13%
|
110 628
+3%
|
110 080
0%
|
98 070
-11%
|
89 542
-9%
|
89 793
+0%
|
90 430
+1%
|
98 290
+9%
|
103 523
+5%
|
112 542
+9%
|
120 646
+7%
|
127 886
+6%
|
137 518
+8%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(43 413)
|
(43 315)
|
(45 298)
|
(47 111)
|
(48 879)
|
(52 752)
|
(50 321)
|
(56 913)
|
(56 365)
|
(57 248)
|
(62 534)
|
(57 517)
|
(61 398)
|
(66 662)
|
(74 695)
|
(83 695)
|
(82 113)
|
(81 336)
|
(73 216)
|
(64 720)
|
(66 458)
|
(66 531)
|
(72 069)
|
(76 954)
|
(87 255)
|
(95 725)
|
(101 515)
|
(109 704)
|
|
| Gross Profit |
11 352
N/A
|
11 240
-1%
|
11 200
0%
|
10 640
-5%
|
10 943
+3%
|
11 535
+5%
|
11 403
-1%
|
13 622
+19%
|
14 401
+6%
|
15 129
+5%
|
15 364
+2%
|
13 442
-13%
|
13 904
+3%
|
16 078
+16%
|
20 756
+29%
|
23 708
+14%
|
28 515
+20%
|
28 743
+1%
|
24 854
-14%
|
24 822
0%
|
23 335
-6%
|
23 899
+2%
|
26 221
+10%
|
26 569
+1%
|
25 287
-5%
|
24 921
-1%
|
26 370
+6%
|
27 814
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(7 667)
|
(7 704)
|
(7 854)
|
(8 116)
|
(7 988)
|
(8 320)
|
(8 190)
|
(7 898)
|
(9 289)
|
(9 420)
|
(9 706)
|
(11 022)
|
(11 232)
|
(13 009)
|
(15 076)
|
(16 040)
|
(17 047)
|
(16 913)
|
(16 383)
|
(15 840)
|
(15 176)
|
(15 397)
|
(15 712)
|
(16 320)
|
(16 817)
|
(17 279)
|
(17 619)
|
(18 220)
|
|
| Selling, General & Administrative |
(6 910)
|
(7 056)
|
(7 072)
|
(7 192)
|
(6 801)
|
(6 991)
|
(6 825)
|
(6 739)
|
(8 836)
|
(8 858)
|
(9 125)
|
(10 110)
|
(10 599)
|
(11 903)
|
(14 111)
|
(15 248)
|
(16 172)
|
(15 944)
|
(15 472)
|
(15 076)
|
(14 637)
|
(14 783)
|
(15 149)
|
(15 746)
|
(16 171)
|
(16 709)
|
(17 020)
|
(17 310)
|
|
| Research & Development |
(140)
|
(144)
|
(152)
|
(186)
|
(183)
|
(187)
|
(156)
|
(88)
|
(98)
|
(57)
|
(48)
|
(68)
|
(115)
|
(127)
|
(140)
|
(214)
|
(395)
|
(399)
|
(453)
|
(356)
|
(114)
|
(186)
|
(119)
|
(139)
|
(217)
|
(141)
|
(185)
|
(187)
|
|
| Depreciation & Amortization |
(266)
|
(274)
|
(280)
|
(286)
|
(310)
|
(316)
|
(352)
|
(371)
|
(355)
|
(375)
|
(368)
|
(402)
|
(519)
|
(539)
|
(549)
|
(578)
|
(481)
|
(465)
|
(459)
|
(408)
|
(425)
|
(428)
|
(444)
|
(436)
|
(429)
|
(429)
|
(414)
|
(419)
|
|
| Other Operating Expenses |
(351)
|
(230)
|
(351)
|
(454)
|
(694)
|
(826)
|
(858)
|
(700)
|
0
|
(129)
|
(164)
|
(441)
|
0
|
(441)
|
(276)
|
0
|
0
|
(104)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(304)
|
|
| Operating Income |
3 686
N/A
|
3 536
-4%
|
3 346
-5%
|
2 522
-25%
|
2 955
+17%
|
3 212
+9%
|
3 211
0%
|
5 722
+78%
|
5 113
-11%
|
5 709
+12%
|
5 657
-1%
|
2 420
-57%
|
2 672
+10%
|
3 069
+15%
|
5 680
+85%
|
7 668
+35%
|
11 468
+50%
|
11 830
+3%
|
8 471
-28%
|
8 982
+6%
|
8 159
-9%
|
8 501
+4%
|
10 509
+24%
|
10 249
-2%
|
8 470
-17%
|
7 642
-10%
|
8 751
+15%
|
9 593
+10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
421
|
761
|
500
|
822
|
597
|
216
|
241
|
(265)
|
(848)
|
(231)
|
(150)
|
184
|
394
|
(1 574)
|
(885)
|
264
|
(3 135)
|
(2 089)
|
(3 014)
|
(3 182)
|
1 964
|
2 762
|
3 116
|
1 351
|
486
|
153
|
(848)
|
(78)
|
|
| Non-Reccuring Items |
63
|
0
|
(37)
|
(37)
|
(37)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 250)
|
0
|
0
|
0
|
(104)
|
0
|
(736)
|
(757)
|
(377)
|
(543)
|
89
|
110
|
(160)
|
6
|
(304)
|
0
|
|
| Gain/Loss on Disposition of Assets |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
94
|
88
|
146
|
47
|
(43)
|
(32)
|
17
|
46
|
43
|
39
|
37
|
0
|
0
|
34
|
|
| Total Other Income |
105
|
129
|
(201)
|
(141)
|
(135)
|
(102)
|
148
|
149
|
98
|
43
|
(71)
|
306
|
264
|
(4 905)
|
(4 966)
|
(5 335)
|
198
|
308
|
577
|
463
|
(14)
|
(156)
|
(178)
|
(50)
|
183
|
257
|
260
|
255
|
|
| Pre-Tax Income |
4 277
N/A
|
4 424
+3%
|
3 606
-18%
|
3 166
-12%
|
3 380
+7%
|
3 328
-2%
|
3 601
+8%
|
5 607
+56%
|
4 363
-22%
|
5 520
+27%
|
5 438
-1%
|
2 909
-46%
|
(1 904)
N/A
|
(3 410)
-79%
|
(77)
+98%
|
2 685
N/A
|
8 573
+219%
|
10 096
+18%
|
5 255
-48%
|
5 474
+4%
|
9 749
+78%
|
10 611
+9%
|
13 578
+28%
|
11 698
-14%
|
9 016
-23%
|
8 058
-11%
|
7 859
-2%
|
9 804
+25%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(545)
|
(666)
|
(455)
|
(551)
|
(550)
|
(535)
|
(580)
|
(979)
|
(791)
|
(961)
|
(1 068)
|
(425)
|
(68)
|
531
|
(210)
|
(785)
|
(1 112)
|
(2 275)
|
(1 540)
|
(1 437)
|
(2 164)
|
(1 517)
|
(1 930)
|
(1 779)
|
(1 576)
|
(1 770)
|
(1 488)
|
(1 746)
|
|
| Income from Continuing Operations |
3 732
|
3 759
|
3 152
|
2 616
|
2 830
|
2 793
|
3 021
|
4 627
|
3 572
|
4 558
|
4 368
|
2 484
|
(1 972)
|
(2 879)
|
(287)
|
1 900
|
7 461
|
7 821
|
3 715
|
4 037
|
7 584
|
9 094
|
11 649
|
9 919
|
7 440
|
6 288
|
6 371
|
8 058
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
(121)
|
(215)
|
(223)
|
(399)
|
(406)
|
(448)
|
(145)
|
(256)
|
(740)
|
(924)
|
(1 216)
|
(966)
|
(589)
|
(327)
|
(443)
|
(601)
|
|
| Net Income (Common) |
3 732
N/A
|
3 759
+1%
|
3 152
-16%
|
2 616
-17%
|
2 830
+8%
|
2 793
-1%
|
3 021
+8%
|
4 627
+53%
|
3 572
-23%
|
4 558
+28%
|
4 368
-4%
|
2 519
-42%
|
(2 093)
N/A
|
(3 094)
-48%
|
(510)
+84%
|
1 501
N/A
|
7 055
+370%
|
7 374
+5%
|
3 569
-52%
|
3 781
+6%
|
6 844
+81%
|
8 171
+19%
|
10 432
+28%
|
8 953
-14%
|
6 851
-23%
|
5 961
-13%
|
5 928
-1%
|
7 457
+26%
|
|
| EPS (Diluted) |
533.14
N/A
|
469.87
-12%
|
394
-16%
|
327
-17%
|
353.75
+8%
|
349.12
-1%
|
377.62
+8%
|
578.37
+53%
|
446.5
-23%
|
300.96
-33%
|
288.42
-4%
|
165.5
-43%
|
-136.34
N/A
|
-205.87
-51%
|
-25.92
+87%
|
76.31
N/A
|
358.06
+369%
|
495.54
+38%
|
239.87
-52%
|
232.42
-3%
|
445.64
+92%
|
549.11
+23%
|
701.11
+28%
|
601.68
-14%
|
462.89
-23%
|
417.46
-10%
|
424.92
+2%
|
544.21
+28%
|
|
Switch to:
Switch to:
See Also
Discover More
