D

Dk&D Co Ltd
KOSDAQ:263020

Watchlist Manager
Dk&D Co Ltd
KOSDAQ:263020
Watchlist
Price: 3 035 KRW 1.51% Market Closed
Market Cap: ₩42B

Relative Value

The Relative Value of one Dk&D Co Ltd stock under the Base Case scenario is 4 130.21 KRW. Compared to the current market price of 3 035 KRW, Dk&D Co Ltd is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 130.21 KRW
Undervaluation 27%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Dk&D Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Dk&D Co Ltd
KOSDAQ:263020
41.4B KRW 0.3 5.6 2.5 3.1
IN
Super Sales India Ltd
BSE:512527
13.2T INR 3 223.4 792 350.7 48 833 444 322
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
54.2B HKD 71.2 -246.3 -115.9 -115.9
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
33.9B CNY 3.8 -73.3 -167.7 -167.7
TW
Eclat Textile Co Ltd
TWSE:1476
111.8B TWD 2.9 19.9 13.2 14.8
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
23.8B CNY 9.7 93.8 76.3 76.3
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 77.2 -72 690.1 -5 606 -3 346.1
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 26.4 139.2 -321.4 -255.8
CN
Weiqiao Textile Co Ltd
HKEX:2698
20.2B HKD 1.1 -12.6 -7.1 -7.1
UK
Coats Group PLC
LSE:COA
1.7B GBP 1.5 28.4 11.5 14.5
TW
Ruentex Industries Ltd
TWSE:2915
54.7B TWD 19.7 6.1 157.9 218.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
D
Dk&D Co Ltd
KOSDAQ:263020
Average EV/EBITDA: 8 182.4
2.5
N/A N/A
IN
Super Sales India Ltd
BSE:512527
48 833
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -115.9 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -167.7 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
13.2
6%
2.2
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
76.3
N/A N/A
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -5 606 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -321.4 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.1 N/A N/A
UK
Coats Group PLC
LSE:COA
11.5
13%
0.9
TW
Ruentex Industries Ltd
TWSE:2915
157.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
D
Dk&D Co Ltd
KOSDAQ:263020
Average EV/EBIT: 74 108.2
3.1
N/A N/A
IN
Super Sales India Ltd
BSE:512527
444 322
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -115.9 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -167.7 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
14.8
6%
2.5
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
76.3
N/A N/A
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -3 346.1 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -255.8 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.1 N/A N/A
UK
Coats Group PLC
LSE:COA
14.5
17%
0.9
TW
Ruentex Industries Ltd
TWSE:2915
218.6
N/A N/A