D&C Media Co Ltd
KOSDAQ:263720
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (44.5), the stock would be worth ₩34 731.35 (183% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.7 | ₩12 260 |
0%
|
| 3-Year Average | 44.5 | ₩34 731.35 |
+183%
|
| 5-Year Average | 41.3 | ₩32 273.97 |
+163%
|
| Industry Average | 14.1 | ₩11 030.22 |
-10%
|
| Country Average | 15.1 | ₩11 758.24 |
-4%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
D
|
D&C Media Co Ltd
KOSDAQ:263720
|
152.2B KRW | 15.7 | 14.7 | |
| US |
|
News Corp
NASDAQ:NWSA
|
14.6B USD | 26.1 | 12.7 | |
| US |
|
New York Times Co
NYSE:NYT
|
12.7B USD | 23.1 | 37 | |
| UK |
|
Pearson PLC
LSE:PSON
|
7.1B GBP | 16.3 | 21.2 | |
| NO |
|
Schibsted ASA
OSE:SCHA
|
78B NOK | -30.6 | 6 | |
| DE |
|
Springer Nature AG & Co KgaA
XETRA:SPG
|
3.9B EUR | 47.7 | 11 | |
| ZA |
C
|
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
|
4.6B ZAR | 8.5 | 7.8 | |
| CN |
|
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
|
24B CNY | 18.3 | 13.4 | |
| JP |
|
Kadokawa Corp
TSE:9468
|
531.7B JPY | -37.5 | 237.9 | |
| CN |
|
China Literature Ltd
HKEX:772
|
25.1B HKD | 35.5 | -28.1 | |
| CN |
|
People.cn Co Ltd
SSE:603000
|
21B CNY | 57 | 112.4 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.1 |
| Median | 15.1 |
| 70th Percentile | 28.4 |
| Max | 21 200 |
Other Multiples
D&C Media Co Ltd
Glance View
D&C Media Co., Ltd. is engaged in the publishing of books, magazines and other printed materials. The company is headquartered in Seoul, Seoul. The company went IPO on 2017-08-01. The firm mainly provides genre novel contents, such as romance, fantasy, martial arts, mystery, science fictions (SFs). Its major novel brands include L Novel, Papyrus, Seed Novel & It Book, Black Label Club, D&C Books and D&C Webtoon. The firm supplies paper books through bookstores and book rental shops, as well as provides e-books through platforms such as Kakao Talk, Naver, Ridibooks and One Store.
